XML 106 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:          
Net loss $ (10,961,143) $ (13,968,001) $ (17,686,472) $ (7,150,712) $ (10,515,124)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization 325,448 105,105 206,344 313,940 367,556
Stock based compensation expense 1,674,436 1,334,993 1,517,524 1,953,844 1,444,583
Change in fair value of warrant liability 1,663,316 6,145,229 7,508,146    
Fair value change from employee option modification 43,401 408,605 408,605   738,810
Fair value of vested warrants issued for services   28,256 28,256 58,238  
Common stock issued for consulting services 337,500        
Amortization of capitalized financing costs       85,975 858,985
Amortization of debt discount attributable to convertible debentures       541,120 2,096,427
Bad debt expense 16,878 70,000 77,415    
Common stock issued in settlement of interest       102,844 36,997
Change in operating assets and liabilities:          
Accounts receivable 137,486 (360,661) (453,059) (88,407) (145,558)
Prepaid expenses and deposits (924) (76,510) (109,042) (16,565) 70,030
Accounts payable and accrued liabilities 292,462 616,067 517,200 239,044 (199,490)
Deferred revenue 200,121            
Net cash used in operating activities (6,271,019) (5,696,917) (7,870,353) (3,960,679) (3,761,716)
Cash flows used in investing activities:          
Purchase of assets under RedWeb asset purchase agreement   (584,080) (584,080)    
Purchase of property plant and equipment (209,522) (213,494) (636,548) (162,833) (89,108)
Net cash used in investing activities (209,522) (797,574) (1,220,628) (162,833) (89,108)
Cash flows from financing activities:          
Net proceeds from sale of common stock 2,145,956 2,000,000 3,900,000 2,101,000 4,735,000
Proceeds from sale of Series A preferred stock   5,500,000 10,735,000    
Proceeds from exercise of warrants   150,000 151,500    
Proceeds from exercise of options   1,500      
Purchase and cancellation of previously issued warrants   (50,000) (60,000)    
Net proceeds from (payments of) related party advances             (50,000)
Net proceeds from issuance of convertible notes             1,895,500
Net cash provided by financing activities 2,145,956 7,601,500 14,726,500 2,101,000 6,580,500
Net (decrease) increase in cash and cash equivalents (4,334,585) 1,107,009 5,635,519 (2,022,512) 2,729,676
Cash and cash equivalents at beginning of period 6,360,301 724,782 724,782 2,747,294 17,618
Cash and cash equivalents at end of period 2,025,716 1,831,791 6,360,301 724,782 2,747,294
Supplemental Disclosures of Cash Flow Information:          
Cash paid during period for interest               
Cash paid during period for taxes               
Non-cash investing and financing transactions:          
Common stock issued for cashless exercise of options and warrants 19,570   49,600    
Reclassification of warrants from liability to equity upon exercise 2,455,042 7,326,553      
Property, plant and equipment acquired, and included in accounts payable   325,402 6,273    
Common stock issued upon conversion of Series A and Series B preferred stock     67,759    
Fair value of warrants issued for financing costs           217,971
Common stock issued in exchange for previously incurred debt and related accrued interest       $ 4,687,096 $ 373,000