XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT INFORMATION
6 Months Ended
Mar. 31, 2024
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE H – SEGMENT INFORMATION

As detailed in Note B above, the Company has three reportable segments; (1) Therapeutic DNA Production Services, (2) MDx Testing Services, and (3) DNA Tagging and Security Products and Services. Resources are allocated by our CEO, COO CFO and CLO whom, collectively the Company has determined to be our CODM.

Information regarding operations by segment for the three-month period ended March 31, 2024 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services and Kit

    

Security Products

    

Consolidated

Revenues

 

  

 

  

 

  

 

  

Product revenues

$

258,152

$

$

134,973

$

393,125

Service revenues

 

65,200

 

 

140,286

 

205,486

Clinical laboratory service revenues

 

 

335,580

 

 

335,580

Less intersegment revenues

 

 

(4,560)

 

 

(4,560)

Total revenues

$

323,352

$

331,020

$

275,259

$

929,631

Gross profit

$

190,588

$

18,515

$

86,548

$

295,651

(Loss) from segment operations (a)

$

(1,165,449)

$

(298,591)

$

(500,052)

$

(1,964,092)

Information regarding operations by segment for the three-month period ended March 31, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

203,951

$

$

93,503

$

297,454

Service revenues

 

135,581

 

 

33,477

 

169,058

Clinical laboratory service revenues

 

 

3,971,582

 

 

3,971,582

Less intersegment revenues

 

 

(30,480)

 

 

(30,480)

Total revenues

$

339,532

$

3,941,102

$

126,980

$

4,407,614

Gross profit

$

215,477

$

1,650,113

$

(58,155)

$

1,807,435

(Loss) income from segment operations (a)

$

(1,054,123)

$

492,288

$

(914,736)

$

(1,476,571)

Information regarding operations by segment for the six-month period ended March  31, 2024 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

258,152

$

$

442,290

$

700,442

Service revenues

 

142,735

 

 

309,898

 

452,633

Clinical laboratory service revenues

 

 

678,320

 

 

678,320

Less intersegment revenues

 

 

(10,600)

 

 

(10,600)

Total revenues

$

400,887

$

667,720

$

752,188

$

1,820,795

Gross profit

$

268,123

$

(44,443)

$

303,068

$

526,748

(Loss) income from segment operations (a)

$

(2,424,495)

$

(795,103)

$

(1,284,355)

$

(4,503,953)

NOTE H – SEGMENT INFORMATION, continued

Information regarding operations by segment for the six-month period ended March 31, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

331,457

$

$

482,393

$

813,850

Service revenues

 

257,324

 

 

143,795

 

401,119

Clinical laboratory service revenues

 

 

8,537,397

 

 

8,537,397

Less intersegment revenues

 

 

(82,000)

 

 

(82,000)

Total revenues

$

588,781

$

8,455,397

$

626,188

$

9,670,366

Gross profit

$

386,401

$

3,583,332

$

215,385

$

4,185,118

(Loss) income from segment operations (a)

$

(1,906,376)

$

1,602,172

$

(1,389,451)

$

(1,693,655)

Reconciliation of loss from segment operations to Corporate (loss) income for the three-month periods ended:

March 31, 

    

2024

    

2023

Loss from operations of reportable segments

$

(1,964,092)

$

(1,476,571)

General corporate expenses (b)

 

(1,653,659)

 

(1,227,453)

Interest income

 

15,352

 

3,639

Unrealized gain on change in fair value of warrants classified as a liability

1,765,000

3,250,900

Unrealized loss on change in fair value of warrants classified as a liability - warrant modification

(394,000)

Transaction costs allocated to registered direct offering

(633,198)

Loss on issuance of warrants

 

(1,633,767)

 

Other (expense) income, net

4,581

661

Consolidated (loss) income before provision for income taxes

$

(4,493,783)

$

551,176

Reconciliation of loss from segment operations to Corporate loss for the six-month periods ended:

March 31, 

    

2024

    

2023

Loss from operations of reportable segments

$

(4,503,953)

$

(1,693,655)

General corporate expenses (b)

 

(2,902,865)

 

(2,229,347)

Interest income

 

48,676

 

7,325

Unrealized gain on change in fair value of warrants classified as a liability

 

4,404,000

 

613,100

Unrealized loss on change in fair value of warrants classified as a liability - warrant modification

(394,000)

Transaction costs allocated to registered direct offering

(633,198)

Loss on issuance of warrants

(1,633,767)

Other (expense) income, net

 

(8,957)

 

9,507

Consolidated loss before provision for income taxes

$

(5,624,064)

$

(3,293,070)

(a)

Segment operating loss consists of net sales, less cost of sales, specifically identifiable research and development, and selling, general and administrative expenses.

(b)

General corporate expenses consist of selling, general and administrative expenses that are not specifically identifiable to a segment.