XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.3
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2023
INCOME TAXES  
Schedule of income tax provision (benefit)

    

2023

    

2022

Federal:

Current

$

 

$

Deferred

 

(3,249,000)

 

(2,781,000)

 

(3,249,000)

 

(2,781,000)

State and local:

 

 

Current

 

 

Deferred

 

(1,161,000)

 

(852,000)

 

(1,161,000)

 

(852,000)

Foreign:

Current

Deferred

(121,000)

11,000

 

 

Change in valuation allowance

 

4,531,000

 

3,622,000

 

 

Income tax provision (benefit)

$

 

$

Schedule of effective income tax rate reconciliation

    

2022

    

2022

 

Statutory federal income tax rate

 

21.00

%  

21.00

%

Statutory state and local income tax rate (1%, as of September 30, 2022 and 2021), net of federal benefit

 

9.56

%  

6.20

%

Stock based compensation

 

(1.76)

%

(5.01)

%

Permanent differences related to warrants

1.80

%

14.60

%

Other permanent differences

 

1.97

%  

1.70

%

Canada NOL

1.28

%  

0.00

%  

Federal R&D Credit

9.93

%  

3.83

%  

Change in deferred tax rate

1.67

%

1.56

%

Change in valuation allowance

 

(45.45)

%  

(43.88)

%

Effective tax rate

 

0.00

%  

0.00

%

Schedule of components of deferred tax assets

September 30, 

    

2023

    

2022

Deferred tax assets (liabilities):

 

  

 

  

Stock based compensation

$

993,000

$

847,000

Depreciation and amortization

 

440,000

 

113,000

Net operating loss carry forward

 

25,250,000

 

22,872,000

Impairment of intangibles

227,000

205,000

Capitalized research and development

726,000

Lease liability

342,000

Tax credits

 

3,060,000

 

2,055,000

Other

 

324,000

 

397,000

Deferred tax assets

31,362,000

26,489,000

Intellectual property

(684,000)

ROU asset

(342,000)

(1,026,000)

Less: valuation allowance

 

(31,020,000)

 

(26,489,000)

Net deferred tax liability

$

(684,000)

$