XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE OF FINANCIAL INSTRUMENTS
9 Months Ended
Jun. 30, 2023
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE H – FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company’s financial instruments at fair value are measured on a recurring basis. Related unrealized gains or losses are recognized in unrealized gain on change in fair value of the warrants classified as a liability in the condensed consolidated statements of operations. For additional disclosures regarding methods and assumptions used in estimating fair values of these financial instruments, see Note B.

The following table presents the fair value of the Company’s financial instruments as of June 30, 2023 and summarizes the significant unobservable inputs in fair value measurement of Level 3 financial assets and liabilities as of June 30, 2023. The Company did not have any assets or liabilities categorized as Level 1 or 2 as of June 30, 2023.

Fair value at

Valuation

Unobservable

Weighted

 

    

June 30, 2023

    

Technique

    

Input

    

Average

 

Liabilities:

 

  

 

  

 

  

  

Common Warrants

$

1,629,000

Monte Carlo simulation

 

Annualized volatility

160.00

%

Series A Warrants

$

3,153,000

Monte Carlo simulation

Annualized volatility

160.00

%

Series B Warrants

$

22,700

Monte Carlo simulation

Annualized volatility

130.00

%

NOTE H – FAIR VALUE OF FINANCIAL INSTRUMENTS, continued

The change in fair value of the Warrants classified as a liability for the three-month period ended June 30, 2023 is summarized as follows:

    

Common Warrants

    

Series A Warrants

    

Series B Warrants

    

Totals

Fair value at April 1, 2023

$

1,429,000

$

2,768,000

$

329,300

$

4,526,300

Change in fair value

 

200,000

385,000

 

(306,600)

278,400

Fair Value at June 30, 2023

$

1,629,000

3,153,000

22,700

$

4,804,700

The change in fair value of the Warrants classified as a liability for the nine-month period ended June 30, 2023 is summarized as follows:

    

 Common Warrants

    

Series A Warrants

    

Series B Warrants

    

Totals

Fair value at October 1, 2022

$

1,477,000

$

2,883,000

$

779,400

$

5,139,400

Change in fair value

152,000

270,000

 

(756,700)

(334,700)

Fair Value at June 30, 2023

$

1,629,000

3,153,000

22,700

$

4,804,700