XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION
9 Months Ended
Jun. 30, 2023
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE G – SEGMENT INFORMATION

As detailed in Note B above, the Company has three reportable segments; (1) Therapeutic DNA Production Services, (2) MDx Testing Services, and (3) DNA Tagging and Security Products and Services. Resources are allocated by our CEO, COO, CFO and CLO whom, collectively the Company has determined to be our CODM.

Information regarding operations by segment for the three-month period ended June 30, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services and Kits

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

230,544

$

$

86,406

$

316,950

Service revenues

 

174,962

 

 

250,732

 

425,694

Clinical laboratory service revenues

 

 

2,188,817

 

 

2,188,817

Less intersegment revenues

 

 

(14,120)

 

 

(14,120)

Total revenues

405,506

2,174,697

337,138

2,917,341

Gross profit

290,541

829,798

148,979

1,269,318

(Loss) income from segment operations (a)

(717,126)

14,742

(998,966)

(1,701,350)

NOTE G – SEGMENT INFORMATION, continued

Information regarding operations by segment for the three-month period ended June 30, 2022 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

$

79,512

$

140,253

$

219,765

Service revenues

 

109,395

 

 

73,401

 

182,796

Clinical laboratory service revenues

 

 

3,986,770

 

 

3,986,770

Less intersegment revenues

 

 

(92,960)

 

 

(92,960)

Total revenues

$

109,395

$

3,973,322

$

213,654

$

4,296,371

Gross profit

$

109,395

$

1,274,502

$

(344,639)

$

1,039,258

(Loss) income from segment operations (a)

$

(854,644)

$

425,706

$

(1,560,123)

$

(1,989,061)

Information regarding operations by segment for the nine-month period ended June 30, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services and Kits

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

560,000

$

$

570,800

$

1,130,800

Service revenues

 

434,287

 

 

392,526

 

826,813

Clinical laboratory service revenues

 

 

10,726,214

 

 

10,726,214

Less intersegment revenues

 

 

(96,120)

 

 

(96,120)

Total revenues

$

994,287

$

10,630,094

$

963,326

$

12,587,707

Gross profit

$

676,942

$

4,413,130

$

364,364

$

5,454,436

(Loss) income from segment operations (a)

$

(2,623,502)

$

1,616,914

$

(2,388,417)

$

(3,395,005)

Information regarding operations by segment for the nine-month period ended June 30, 2022 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

$

602,356

$

852,071

$

1,454,427

Service revenues

 

357,076

 

 

213,683

 

570,759

Clinical laboratory service revenues

 

 

12,960,350

 

 

12,960,350

Less intersegment revenues

 

 

(376,176)

 

 

(376,176)

Total revenues

$

357,076

$

13,186,530

$

1,065,754

$

14,609,360

Gross profit

$

357,076

$

4,430,361

$

(150,556)

$

4,636,881

(Loss) income from segment operations (a)

$

(2,828,629)

$

1,175,106

$

(3,749,155)

$

(5,402,678)

NOTE G – SEGMENT INFORMATION, continued

Reconciliation of segment loss from operations to consolidated loss before provision for income taxes is as follows:

Three-Month Period Ended:

June 30, 

    

2023

    

2022

Loss from operations of reportable segments

$

(1,701,350)

$

(1,989,061)

General corporate expenses (b)

 

(1,157,759)

 

(867,583)

Interest income

 

26,783

 

Unrealized (loss) gain on change in fair value of warrants classified as a liability

 

(278,400)

 

1,758,200

Other expense, net

(3,469)

(26,352)

Consolidated loss before provision for income taxes

$

(3,114,195)

$

(1,124,796)

Nine-Month Period Ended:

June 30, 

    

2023

    

2022

Loss from operations of reportable segments

$

(3,395,005)

$

(5,402,678)

General corporate expenses (b)

 

(3,387,464)

 

(4,314,779)

Interest income

 

34,108

 

5,813

Unrealized gain on change in fair value of warrants classified as a liability

 

334,700

 

2,540,700

Transaction costs allocated to warrant liabilities

(391,335)

Other income (expense), net

 

6,396

 

(43,226)

Consolidated loss before provision for income taxes

$

(6,407,265)

$

(7,605,505)

(a)

Segment operating loss consists of net sales, less cost of sales, specifically identifiable research and development, and selling, general and administrative expenses.

(b)

General corporate expenses consists of selling, general and administrative expenses that are not specifically identifiable to a segment.