XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION
6 Months Ended
Mar. 31, 2023
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE G – SEGMENT INFORMATION

As detailed in Note B above, the Company has three reportable segments; (1) Therapeutic DNA Production Services, (2) MDx Testing Services, and (3) DNA Tagging and Security Products and Services. Resources are allocated by our CEO, COO, CFO and CLO whom, collectively the Company has determined to be our CODM.

Information regarding operations by segment for the three-month period ended March 31, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

255,626

$

$

41,828

$

297,454

Service revenues

 

83,906

 

 

85,152

 

169,058

Clinical laboratory service revenues

 

 

3,971,582

 

 

3,971,582

Less intersegment revenues

 

 

(30,480)

 

 

(30,480)

Total revenues

$

339,532

$

3,941,102

$

126,980

$

4,407,614

Gross profit

$

215,477

$

1,650,113

$

(58,155)

$

1,807,435

(Loss) income from segment operations (a)

$

(1,054,123)

$

492,288

$

(914,736)

$

(1,476,571)

NOTE G – SEGMENT INFORMATION, continued

Information regarding operations by segment for the three-month period ended March 31, 2022 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

$

180,023

$

228,328

$

408,351

Service revenues

 

158,243

 

 

90,447

 

248,690

Clinical laboratory service revenues

 

 

5,623,922

 

 

5,623,922

Less intersegment revenues

 

 

(133,680)

 

 

(133,680)

Total revenues

$

158,243

$

5,670,265

$

318,775

$

6,147,283

Gross profit

$

158,243

$

2,335,169

$

(4,927)

$

2,488,485

(Loss) income from segment operations (a)

$

(1,049,207)

$

1,084,388

$

(1,292,632)

$

(1,257,451)

Information regarding operations by segment for the six-month period ended March 31, 2023 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

383,132

$

$

430,718

$

813,850

Service revenues

 

205,649

 

 

195,470

 

401,119

Clinical laboratory service revenues

 

 

8,537,397

 

 

8,537,397

Less intersegment revenues

 

 

(82,000)

 

 

(82,000)

Total revenues

$

588,781

$

8,455,397

$

626,188

$

9,670,366

Gross profit

$

386,401

$

3,583,332

$

215,385

$

4,185,118

(Loss) income from segment operations (a)

$

(1,906,376)

$

1,602,172

$

(1,389,451)

$

(1,693,655)

Information regarding operations by segment for the six-month period ended March 31, 2022 is as follows:

Therapeutic DNA

MDx Testing

DNA Tagging and

    

    

Production

    

Services

    

Security Products

    

Consolidated

Revenues:

 

  

 

  

 

  

 

  

Product revenues

$

$

522,844

$

711,818

$

1,234,662

Service revenues

 

247,681

 

 

140,282

 

387,963

Clinical laboratory service revenues

 

 

8,973,580

 

 

8,973,580

Less intersegment revenues

 

 

(283,216)

 

 

(283,216)

Total revenues

$

247,681

$

9,213,208

$

852,100

$

10,312,989

Gross profit

$

247,681

$

3,155,859

$

194,083

$

3,597,623

(Loss) income from segment operations (a)

$

(1,973,984)

$

749,400

$

(2,189,032)

$

(3,413,616)

NOTE G – SEGMENT INFORMATION, continued

Reconciliation of segment loss from operations to consolidated loss before provision for income taxes is as follows:

Three-Month Period Ended:

March 31, 

    

2023

    

2022

Loss from operations of reportable segments

$

(1,476,571)

$

(1,257,451)

General corporate expenses (b)

 

(1,227,453)

 

(896,785)

Interest income

 

3,639

 

5,540

Unrealized gain on change in fair value of warrants classified as a liability

 

3,250,900

 

782,500

Transaction cost allocated to warrant liabilities

(391,335)

Other income (expense), net

 

661

 

(2,266)

Consolidated income (loss) before provision for income taxes

$

551,176

$

(1,759,797)

Six-Month Period Ended:

March 31, 

    

2023

    

2022

Loss from operations of reportable segements

$

(1,693,655)

$

(3,413,616)

General corporate expenses (b)

 

(2,229,347)

 

(3,447,197)

Interest income

 

7,325

 

5,813

Unrealized gain on change in fair value of warrants classified as a liability

 

613,100

 

782,500

Transaction cost allocated to warrant liabilities

(391,335)

Other income (expense), net

 

9,507

 

(16,873)

Consolidated loss before provision for income taxes

$

(3,293,070)

$

(6,480,708)

(a)

Segment operating loss consists of net sales, less cost of sales, specifically identifiable research and development, and selling, general and administrative expenses.

(b)

General corporate expenses consists of Selling, general and administrative expenses that are not specifically identifiable to a segment.