XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (5,383,432) $ (6,097,760)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 300,419 276,608
Fair value of vested options issued to officers, directors and employees 1,564,311 459,967
Amortization of capitalized financing costs 85,975 731,595
Amortization of debt discount attributable to convertible debentures 541,120 1,549,230
Fair value of vested warrants issued for service 58,238 567,083
Common stock issued in settlement of interest 507,939 34,960
Changes in operating assets and liabilities:    
Increase in accounts receivable (234,180) (114,804)
(Increase) decrease in prepaid expenses and deposits (44,247) 43,645
(Decrease) increase in accounts payable and accrued liabilities (389,151) 348,822
Increase in deferred revenue 25,000  
Net cash used in operating activities (2,968,008) (2,200,654)
Cash flows from investing activities:    
Purchase of property and equipment (65,792)  
Net cash used in investing activities (65,792)  
Cash flows from financing activities:    
Net proceeds from (payments of) related party advances   550,000
Net proceeds from sale of common stock 1,542,600  
Net proceeds from issuance of convertible notes   1,645,500
Net cash provided by financing activities 1,542,600 2,195,500
Net increase in cash and cash equivalents (1,491,200) (5,154)
Cash and cash equivalents at beginning of period 2,747,294 17,618
Cash and cash equivalents at end of period 1,256,094 12,464
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest      
Cash paid during period for taxes      
Non-cash transactions:    
Fair value of warrants issued for financing costs   217,971
Common stock issued in exchange for previously incurred debt $ 4,022,000 $ 389,960