XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net loss $ (3,953,787) $ (3,942,765)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 197,081 184,716
Fair value of vested options issued to officers, directors and employees 1,174,778 305,769
Amortization of capitalized financing costs 85,975 460,363
Amortization of debt discount attributable to convertible debentures 541,120 986,387
Equity based compensation 58,238 454,582
Common stock issued in settlement of interest 507,939 32,000
Changes in operating assets and liabilities:    
Increase in accounts receivable (115,056) (36,209)
Decrease in prepaid expenses and deposits 39,954 93,839
Decrease in accounts payable and accrued liabilities (379,829) (29,047)
Net cash used in operating activities (1,843,587) (1,490,365)
Cash flows from investing activities:    
Purchase of property and equipment (47,133)  
Net cash used in investing activities (47,133)  
Cash flows from financing activities:    
Net proceeds from (payments of) related party advances   (50,000)
Net proceeds from issuance of convertible notes   1,645,500
Net cash provided by financing activities   1,595,500
Net increase (decrease) in cash and cash equivalents (1,890,720) 105,135
Cash and cash equivalents at beginning of period 2,747,294 17,618
Cash and cash equivalents at end of period 856,574 122,753
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest      
Cash paid during period for taxes      
Non-cash transactions:    
Fair value of warrants issued for financing costs   217,971
Common stock issued in exchange for previously incurred debt $ 4,022,000 $ 352,000