XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (USD $)
3 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (2,409,905) $ (1,344,096)
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 98,374 92,823
Fair value of vested options issued to officers, directors and employees 785,719 148,538
Amortization of capitalized financing costs 82,084 191,820
Amortization of debt discount attributable to convertible debentures 507,478 150,458
Equity based compensation 1,363 225,294
Common stock issued in settlement of interest 114,411 27,000
Change in operating assets and liabilities:    
(Increase) decrease in accounts receivable (24,024) 205
Decrease in prepaid expenses and deposits 13,868 55,087
Increase (decrease) in accounts payable and accrued liabilities 19,117 (16,916)
Net cash used in operating activities (811,515) (469,787)
Cash flows from investing activities      
Cash flows from financing activities:    
Net proceeds from (payments of) related party advances   (50,000)
Net proceeds from issuance of convertible notes   970,500
Net cash provided by financing activities   920,500
Net increase (decrease) in cash and cash equivalents (811,515) 450,713
Cash and cash equivalents at beginning of period 2,747,294 17,618
Cash and cash equivalents at end of period 1,935,779 468,331
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest      
Cash paid during period for taxes      
Non-cash investing and financing activities:    
Common stock issued in exchange for previously incurred debt $ 1,150,000 $ 297,000