XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (6,097,760) $ (5,793,845)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 276,608 278,619
Fair value of vested options issued to officers, directors and employees 459,967 1,969,483
Amortization of capitalized financing costs 731,595 158,167
Amortization of debt discount attributable to convertible debentures 1,549,230 335,342
Equity based compensation 567,083 956,438
Common stock issued in settlement of interest 34,960 102,794
Change in assets and liabilities:    
Decrease in accounts receivable (114,804) (9,766)
Decrease (increase) in prepaid expenses and deposits 43,645 (23,221)
Increase in accounts payable and accrued liabilities 348,822 497,248
Net cash used in operating activities (2,200,654) (1,528,741)
Cash flows from investing activities:    
Cash flows from financing activities:    
Net proceeds from related party advances 550,000  
Net proceeds from issuance of convertible notes 1,645,500 1,337,000
Net cash provided by financing activities 2,195,500 1,337,000
Net increase in cash and cash equivalents (5,154) (191,741)
Cash and cash equivalents at beginning of period 17,618 213,307
Cash and cash equivalents at end of period 12,464 21,566
Supplemental Disclosures of Cash Flow Information:    
Cash paid during the period for interest    
Cash paid during the period for taxes    
Non-cash transactions:    
Fair value of warrants issued for financing costs 217,971  
Common stock issued in exchange for previously incurred debt $ 389,960 $ 1,800,000