XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS AND WARRANTS
6 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
STOCK OPTIONS AND WARRANTS

NOTE F — STOCK OPTIONS AND WARRANTS

 

Warrants

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of common stock issued to non-employees of the Company.

 

Transactions involving warrants are summarized as follows:

 

    Number of 
Shares
    Weighted 
Average 
Exercise 
Price Per 
Share
 
Balance at October 1, 2017     9,540,455     $ 3.60  
Granted     2,735,000       2.00  
Exercised     -       -  
Cancelled or expired     (3,769 )     3.32  
Balance at March 31, 2018     12,271,686     $ 3.24  

 

Stock Options

 

In 2005, the Board of Directors and the holders of a majority of the outstanding shares of common stock approved the 2005 Incentive Stock Plan (the “Incentive Plan”). The number of shares of common stock that can be issued as stock awards and stock options thereunder is an aggregate of 8,333,333 shares and the number of shares of common stock that can be covered by awards made to any participant in any calendar year is 833,334 shares. The Incentive Plan’s expiration date is January 25, 2025.

 

The Incentive Plan is designed to retain directors, executives, and selected employees and consultants by rewarding them for making contributions to the Company's success with an award of options to purchase shares of common stock. As of March 31, 2018, a total of 275,752 shares have been issued and options to purchase 5,842,876 shares have been granted under the Incentive Plan.

 

Transactions involving stock options issued to employees and consultants are summarized as follows:

 

    Number of 
Shares
    Weighted 
Average 
Exercise 
Price Per 
Share
    Aggregate 
Intrinsic 
Value
    Weighted Average Contractual Life
(Years)
 
Outstanding at October 1, 2017     5,333,227     $ 3.71                  
Granted     556,147       1.57                  
Exercised     -       -                  
Cancelled or expired     (569,066 )     (3.23 )                
Outstanding at March 31, 2018     5,320,308     $ 3.53               4.16  
Vested at March 31, 2018     4,527,351     $ 3.82     $ -       3.84  
Non-vested at March 31, 2018     792,957             $ -          

 

During the six month periods ended March 31, 2018, the Company issued stock options to purchase an aggregate of 556,147 shares to non-employee Board of Director members.

 

The Company uses the Black Scholes Option Pricing Model to determine the fair value of options granted. The following significant weighted average assumptions in the Black Scholes Option Pricing Model were utilized to estimate the fair value of share based payment awards during the six month periods ended March 31, 2018 and 2017: 

 

    Six Month 
Period Ended 
March 31, 2018
    Six Month
Period Ended
March 31, 2017
 
Stock price   $ 1.57     $ 2.07  
Exercise price   $ 1.57     $ 2.25  
Expected term, years     4.87       5.24  
Dividend yield     - %     - %
Volatility     94 %     112 %
Risk free rate     2.6 %     2.0 %

 

The Company recorded a benefit of $285,045 and expense of $537,904 as stock compensation for the three month periods ended March 31, 2018 and 2017, respectively. The Company recorded a benefit of $53,932 and expense of $1,995,924 as stock compensation expense for the six month periods ended March 31, 2018 and 2017, respectively. The benefits during the three and six month periods ended March 31, 2018 are the result of the reversal of the expense of $415,786 previously recorded for certain performance based stock options that were cancelled and therefore the performance conditions were no longer probable and the options did not vest. As of March 31, 2018, unrecorded compensation cost related to non-vested awards was $1,024,483, which is expected to be recognized over a weighted average period of approximately 1.25 years. The weighted average grant date fair value per share for options granted during the six month period ended March 31, 2018 was $1.13.