XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Net income including noncontrolling interests $ 4,439us-gaap_ProfitLoss $ 24,200us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, impairment charges and amortization 4,956rex_DepreciationImpairmentChargesAndAmortization 4,187rex_DepreciationImpairmentChargesAndAmortization
Income from equity method investments (1,480)us-gaap_IncomeLossFromEquityMethodInvestments (8,297)us-gaap_IncomeLossFromEquityMethodInvestments
(Gain) loss on disposal of property and equipment, net (483)rex_GainOnDisposalOfRealEstateAndPropertyAndEquipment 5rex_GainOnDisposalOfRealEstateAndPropertyAndEquipment
Dividends received from equity method investees 3,634us-gaap_EquityMethodInvestmentDividendsOrDistributions 5,012us-gaap_EquityMethodInvestmentDividendsOrDistributions
Derivative financial instruments   (394)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Deferred income tax   5,339us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit from stock option exercises   (241)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities:    
Accounts receivable (1,133)us-gaap_IncreaseDecreaseInAccountsReceivable (406)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,504)us-gaap_IncreaseDecreaseInInventories 177us-gaap_IncreaseDecreaseInInventories
Other assets 2,075us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,020)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable, trade (1,629)us-gaap_IncreaseDecreaseInAccountsPayableTrade 580us-gaap_IncreaseDecreaseInAccountsPayableTrade
Other liabilities (3,587)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,320)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 5,288us-gaap_NetCashProvidedByUsedInOperatingActivities 26,822us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (2,507)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (547)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 6us-gaap_PaymentsForProceedsFromOtherInvestingActivities 500us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Proceeds from sale of property and equipment, net 1,402rex_ProceedsFromSaleOfRealEstateAndPropertyAndEquipment 30rex_ProceedsFromSaleOfRealEstateAndPropertyAndEquipment
Net cash used in investing activities (1,099)us-gaap_NetCashProvidedByUsedInInvestingActivities (17)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Payments of long-term debt   (7,476)us-gaap_RepaymentsOfLongTermDebt
Stock options exercised   930us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock option exercises   241us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities   (6,305)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 4,189us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 20,500us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 137,697us-gaap_CashAndCashEquivalentsAtCarryingValue 105,149us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 141,886us-gaap_CashAndCashEquivalentsAtCarryingValue 125,649us-gaap_CashAndCashEquivalentsAtCarryingValue
Non cash investing activities – Accrued capital expenditures   $ 250us-gaap_NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1