Delaware | 000-18548 | 77-0188631 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2100 Logic Drive, San Jose, California | 95124 | |||
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
(d) | Exhibits |
Exhibit No. | Description | ||
99.1 | Press release of Xilinx, Inc. dated July 24, 2019 |
XILINX, INC. | ||||||
Date: July 24, 2019 | By: | /s/ Lorenzo A. Flores | ||||
Lorenzo A. Flores | ||||||
Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | ||
99.1 |
GAAP | |||||||
Q1 | Q4 | Q1 | |||||
FY 2020 | FY 2019 | FY 2019 | Q-T-Q | Y-T-Y | |||
Net revenues* | $850 | $828 | $684 | 3% | 24% | ||
Operating income | $251 | $250 | $216 | 0% | 16% | ||
Net income | $241 | $245 | $190 | -1% | 27% | ||
Diluted earnings per share | $0.94 | $0.95 | $0.74 | -1% | 27% | ||
Non-GAAP | |||||||
Q1 | Q4 | Q1 | |||||
FY 2020 | FY 2019 | FY 2019 | Q-T-Q | Y-T-Y | |||
Net revenues* | $850 | $828 | $684 | 3% | 24% | ||
Operating income | $260 | $259 | $218 | 0% | 19% | ||
Net income | $249 | $242 | $192 | 3% | 30% | ||
Diluted earnings per share | $0.97 | $0.94 | $0.75 | 3% | 29% | ||
* No adjustment between GAAP and Non-GAAP |
Percentages | Growth Rates | |||||
Q1 | Q4 | Q1 | ||||
FY 2020 | FY 2019 | FY 2019 | Q-T-Q | Y-T-Y | ||
North America | 23% | 27% | 28% | -10% | 3% | |
Asia Pacific | 51% | 47% | 45% | 11% | 42% | |
Europe | 18% | 18% | 19% | -1% | 16% | |
Japan | 8% | 8% | 8% | 3% | 20% |
Percentages | Growth Rates | |||||
Q1 | Q4 | Q1 | ||||
FY 2020 | FY 2019 | FY 2019 | Q-T-Q | Y-T-Y | ||
A&D, Industrial and TME | 39% | 39% | 45% | 2% | 10% | |
Automotive, Broadcast and Consumer | 15% | 14% | 16% | 8% | 10% | |
Wired and Wireless Group | 41% | 42% | 31% | 2% | 66% | |
Data Center Group | 5% | 5% | 7% | -4% | -13% | |
Channel | 0% | 0% | 1% | NM | NM |
Percentages | Growth Rates | |||||
Q1 | Q4 | Q1 | ||||
FY 2020 | FY 2019 | FY 2019 | Q-T-Q | Y-T-Y | ||
Advanced Products | 69% | 68% | 56% | 4% | 53% | |
Core Products | 31% | 32% | 44% | 0% | -13% |
Q1 FY 2020 | Q4 FY 2019 | Q1 FY 2019 | |
Annual Return on Equity (%)* | 35 | 34 | 32 |
Operating Cash Flow | $298 | $288 | $176 |
Depreciation Expense (including software amortization) | $24 | $22 | $15 |
Capital Expenditures (including software) | $29 | $28 | $26 |
Combined Inventory Days | 112 | 112 | 113 |
Revenue Turns (%) | 24 | 35 | 37 |
• | The Advanced Products category increased 53% year over year and constituted approximately 69% of total revenues in the first quarter. Our 16nm node continued its accelerated ramp, with revenues increasing approximately four times year over year, primarily driven by customers in 5G as well as customers in the Data Center and Test, Measurement & Emulation end markets. |
• | Xilinx extended its Virtex UltraScale+ HBM family by adding 16GB HBM products which are ideally suited for workloads that process large datasets such as adaptable AI inference, database acceleration, data analytics, video transcoding, and security processing. Our 16GB HBM products are currently sampling to customers and are expected to go into production later this year. |
• | Our Zynq-based revenues grew 68% year over year, indicating significant progress in Xilinx’s transformation into a platform company. The Zynq SoC platform, which includes Zynq at 28nm and both MPSoC and RFSoC at 16nm, now represents 23% of total revenues. |
• | Xilinx announced that it has started shipping its 7nm Versal™ AI Core series and Versal™ Prime series devices to key customers through its early access program. Versal is the industry’s first adaptive compute acceleration platform (ACAP), a revolutionary new category of heterogeneous compute devices with capabilities that far exceed those of conventional CPUs, GPUs, and FPGAs. |
• | During the first quarter, Xilinx entered into an agreement to acquire NGCodec, a powerful, differentiated video encoding technology provider that, when paired with a Xilinx acceleration platform delivers greater visual quality at lower bandwidth requirements than any other solution in the market. Twitch Interactive, an Amazon subsidiary and creator of a leading live streaming video platform, achieved 30X greater performance over CPUs with a Xilinx powered solution using a VP9 encoder IP from NGCodec. The transaction closed in the first week of the second quarter. |
• | Xilinx repurchased 3.0 million shares at an average price of $105.50 per share and paid dividends of $94 million during the quarter. |
GAAP | Non-GAAP Adjustments | Non-GAAP | |
Revenues | $800M - $850M | — | $800M - $850M |
Gross Margin | ~65%-66% | 1% (1) | ~66%-67% |
Operating Expenses | ~$326M | $4M(2) | ~$322M |
Other Income | ~$11M | — | ~$11M |
Tax Rate | 0% | — | 0% |
(1) | Amortization of acquisition related intangibles |
(2) | M&A related expenses and amortization of acquisition related intangibles |
XILINX, INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(Unaudited) | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
June 29, 2019 | March 30, 2019 | June 30, 2018 | |||||||||
Net revenues | $ | 849,632 | $ | 828,361 | $ | 684,370 | |||||
Cost of revenues: | |||||||||||
Cost of products sold | 283,500 | 269,457 | 206,888 | ||||||||
Amortization of acquisition-related intangibles | 3,269 | — | — | ||||||||
Total cost of revenues | 286,769 | 269,457 | 206,888 | ||||||||
Gross margin | 562,863 | 558,904 | 477,482 | ||||||||
Operating expenses: | |||||||||||
Research and development | 204,100 | 199,500 | 170,826 | ||||||||
Selling, general and administrative | 107,425 | 107,160 | 90,532 | ||||||||
Amortization of acquisition-related intangibles | 400 | 1,866 | 360 | ||||||||
Total operating expenses | 311,925 | 308,526 | 261,718 | ||||||||
Operating income | 250,938 | 250,378 | 215,764 | ||||||||
Interest and other income (expense), net | 11,612 | 9,302 | (2,847 | ) | |||||||
Income before income taxes | 262,550 | 259,680 | 212,917 | ||||||||
Provision for income taxes | 21,091 | 15,040 | 22,879 | ||||||||
Net income | $ | 241,459 | $ | 244,640 | $ | 190,038 | |||||
Net income per common share: | |||||||||||
Basic | $ | 0.95 | $ | 0.96 | $ | 0.75 | |||||
Diluted | $ | 0.94 | $ | 0.95 | $ | 0.74 | |||||
Cash dividends per common share | $ | 0.37 | $ | 0.36 | $ | 0.36 | |||||
Shares used in per share calculations: | |||||||||||
Basic | 253,268 | 253,855 | 252,682 | ||||||||
Diluted | 257,928 | 258,177 | 255,935 | ||||||||
XILINX, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
June 29, 2019 | March 30, 2019 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash, cash equivalents and short-term investments | $ | 2,883,137 | $ | 3,175,684 | |||
Accounts receivable, net | 305,955 | 335,165 | |||||
Inventories | 336,758 | 315,358 | |||||
Other current assets | 63,718 | 65,771 | |||||
Total current assets | 3,589,568 | 3,891,978 | |||||
Net property, plant and equipment | 350,555 | 328,929 | |||||
Long-term investments | 54,849 | 53,433 | |||||
Other assets | 972,926 | 877,008 | |||||
Total Assets | $ | 4,967,898 | $ | 5,151,348 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 497,110 | $ | 475,036 | |||
Long-term debt | 1,245,263 | 1,234,807 | |||||
Other long-term liabilities | 612,941 | 579,996 | |||||
Stockholders' equity | 2,612,584 | 2,861,509 | |||||
Total Liabilities and Stockholders' Equity | $ | 4,967,898 | $ | 5,151,348 | |||
XILINX, INC. | |||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | |||||||||||
(Unaudited) | |||||||||||
(In thousands) | |||||||||||
Three Months Ended | |||||||||||
June 29, 2019 | March 30, 2019 | June 30, 2018 | |||||||||
SELECTED CASH FLOW INFORMATION: | |||||||||||
Depreciation and amortization of software | $ | 23,853 | $ | 21,607 | $ | 15,075 | |||||
Amortization | 9,085 | 10,195 | 7,333 | ||||||||
Stock-based compensation | 42,753 | 38,748 | 35,608 | ||||||||
Net cash provided by operating activities | 298,216 | 288,007 | 176,168 | ||||||||
Purchases of property, plant and equipment and software | 29,201 | 28,242 | 26,359 | ||||||||
Payment of dividends to stockholders | 93,961 | 91,384 | 90,675 | ||||||||
Repurchases of common stock | 444,995 | — | 137,300 | ||||||||
Repayment of debt | — | 500,000 | — | ||||||||
STOCK-BASED COMPENSATION INCLUDED IN: | |||||||||||
Cost of revenues | $ | 2,613 | $ | 2,170 | $ | 2,035 | |||||
Research and development | 24,874 | 23,099 | 20,930 | ||||||||
Selling, general and administrative | 15,266 | 13,479 | 12,643 | ||||||||
XILINX, INC. | |||||||||||
RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS | |||||||||||
(Unaudited) | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
June 29, 2019 | March 30, 2019 | June 30, 2018 | |||||||||
GAAP gross margin | $ | 562,863 | $ | 558,904 | $ | 477,482 | |||||
Amortization of acquisition-related intangibles | 3,269 | — | — | ||||||||
Non-GAAP gross margin | $ | 566,132 | $ | 558,904 | $ | 477,482 | |||||
GAAP operating income | $ | 250,938 | $ | 250,378 | $ | 215,764 | |||||
Acquisition-related costs | 5,371 | 6,560 | 1,495 | ||||||||
Amortization of acquisition-related intangibles | 3,669 | 1,866 | 360 | ||||||||
Non-GAAP operating income | $ | 259,978 | $ | 258,804 | $ | 217,619 | |||||
GAAP net income | $ | 241,459 | $ | 244,640 | $ | 190,038 | |||||
Acquisition-related costs | 5,371 | 6,560 | 1,495 | ||||||||
Amortization of acquisition-related intangibles | 3,669 | 1,866 | 360 | ||||||||
Income tax effect of changes in applicable U.S. tax laws | — | (8,508 | ) | — | |||||||
Income tax effect of non-GAAP adjustments | (1,423 | ) | (2,330 | ) | — | ||||||
Non-GAAP net income | $ | 249,076 | $ | 242,228 | $ | 191,893 | |||||
GAAP diluted EPS | $ | 0.94 | $ | 0.95 | $ | 0.74 | |||||
Acquisition-related costs | 0.02 | 0.02 | 0.01 | ||||||||
Amortization of acquisition-related intangibles | 0.01 | 0.01 | — | ||||||||
Income tax effect of changes in applicable U.S. tax laws | — | (0.03 | ) | — | |||||||
Income tax effect of non-GAAP adjustments | — | (0.01 | ) | — | |||||||
Non-GAAP diluted EPS | $ | 0.97 | $ | 0.94 | $ | 0.75 | |||||