Delaware | 000-18548 | 77-0188631 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2100 Logic Drive, San Jose, California | 95124 | |||
(Address of principal executive offices) | (Zip Code) |
¬ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¬ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¬ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¬ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits |
Exhibit No. | Description | ||
99.1 | Press release of Xilinx, Inc. dated July 22, 2014 |
XILINX, INC. | ||||||
Date: July 22, 2014 | By: | /s/ Jon A. Olson | ||||
Jon A. Olson | ||||||
Executive Vice President, Finance and Chief Financial Officer |
Exhibit No. | Description | ||
99.1 | Press release of Xilinx, Inc. dated July 22, 2014 |
Growth Rates | ||||||
Q1 FY 2015 | Q4 FY 2014 | Q1 FY 2014 | Q-T-Q | Y-T-Y | ||
Net revenues | $612.6 | $617.8 | $579.0 | -1% | 6% | |
Operating income | $206.5 | $189.5 | $192.9 | 9% | 7% | |
Net income | $173.6 | $156.0 | $157.0 | 11% | 11% | |
Diluted earnings per share | $0.62 | $0.53 | $0.56 | 17% | 11% |
Percentages | Growth Rates | |||||
Q1 FY 2015 | Q4 FY 2014 | Q1 FY 2014 | Q-T-Q | Y-T-Y | ||
North America | 26% | 27% | 31% | -4% | -12% | |
Asia Pacific | 43% | 43% | 36% | -2% | 26% | |
Europe | 21% | 21% | 24% | 1% | -7% | |
Japan | 10% | 9% | 9% | 9% | 21% |
Percentages | Growth Rates | |||||
Q1 FY 2015 | Q4 FY 2014 | Q1 FY 2014 | Q-T-Q | Y-T-Y | ||
Communications & Data Center | 50% | 49% | 44% | 1% | 20% | |
Industrial, Aerospace & Defense | 31% | 34% | 37% | -9% | -11% | |
Broadcast, Consumer & Automotive | 16% | 15% | 16% | 5% | 3% | |
Other | 3% | 2% | 3% | 39% | 11% |
Percentages | Growth Rates | |||||
Q1 FY 2015 | Q4 FY 2014 | Q41 FY 2014 | Q-T-Q | Y-T-Y | ||
New | 45% | 42% | 30% | 6% | 58% | |
Mainstream | 34% | 34% | 36% | 0% | -2% | |
Base | 18% | 21% | 30% | -14% | -36% | |
Support | 3% | 3% | 4% | -9% | -9% |
Q1 FY 2015 | Q4 FY 2014 | Q1 FY 2014 | |
Annual Return on Equity (%)* | 25 | 22 | 21 |
Operating Cash Flow | $130 | $189 | $144 |
Depreciation Expense | $13 | $14 | $14 |
Capital Expenditures | $9 | $14 | $11 |
Combined Inventory Days | 135 | 115 | 105 |
Revenue Turns (%) | 47 | 54 | 56 |
• | Xilinx announced the first customer shipment of the Virtex® UltraScale™ All Programmable FPGA, and the expansion of the industry's only 20nm high-end family. Virtex UltraScale devices provide unprecedented levels of performance, system integration, and bandwidth for a wide range of applications, such as wired communication, test and measurement, aerospace and defense, and data center. |
• | For the quarter, Xilinx reported a gross margin of 69.1%, up from 67.6% in the prior quarter and better than anticipated. The improvement in gross margin underscores the Company’s continued commitment to driving cost reduction and efficiencies across the supply chain. |
• | Xilinx continued to demonstrate a strong commitment to returning value to stockholders. During the June quarter, the Company repurchased 2.1 million shares of stock for $100 million and paid a record $77 million in quarterly dividends. |
• | Gross margin is expected to be approximately 70%. |
• | Operating expenses are expected to be approximately $236 million including $2.5 million of amortization of acquisition-related intangibles. |
• | June quarter tax rate is expected to be approximately 13%. |
XILINX, INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(Unaudited) | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Three Months Ended | |||||||||||
June 28, 2014 | March 29, 2014 | June 29, 2013 | |||||||||
Net revenues | $ | 612,633 | $ | 617,823 | $ | 578,955 | |||||
Cost of revenues | 189,189 | 199,945 | 179,700 | ||||||||
Gross margin | 423,444 | 417,878 | 399,255 | ||||||||
Operating expenses: | |||||||||||
Research and development | 122,013 | 127,812 | 111,541 | ||||||||
Selling, general and administrative | 92,513 | 98,087 | 92,387 | ||||||||
Amortization of acquisition-related intangibles | 2,418 | 2,462 | 2,418 | ||||||||
Total operating expenses | 216,944 | 228,361 | 206,346 | ||||||||
Operating income | 206,500 | 189,517 | 192,909 | ||||||||
Loss on extinguishment of convertible debentures | — | 9,848 | — | ||||||||
Interest and other expense, net | 6,222 | 3,819 | 9,930 | ||||||||
Income before income taxes | 200,278 | 175,850 | 182,979 | ||||||||
Provision for income taxes | 26,667 | 19,823 | 25,956 | ||||||||
Net income | $ | 173,611 | $ | 156,027 | $ | 157,023 | |||||
Net income per common share: | |||||||||||
Basic | $ | 0.65 | $ | 0.58 | $ | 0.59 | |||||
Diluted | $ | 0.62 | $ | 0.53 | $ | 0.56 | |||||
Cash dividends per common share | $ | 0.29 | $ | 0.25 | $ | 0.25 | |||||
Shares used in per share calculations: | |||||||||||
Basic | 267,648 | 268,134 | 264,153 | ||||||||
Diluted | 281,579 | 294,536 | 280,291 |
XILINX, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
June 28, 2014 | March 29, 2014 * | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash, cash equivalents and short-term investments | $ | 2,485,206 | $ | 2,457,321 | |||
Accounts receivable, net | 281,335 | 267,833 | |||||
Inventories | 256,791 | 233,999 | |||||
Deferred tax assets and other current assets | 145,367 | 107,994 | |||||
Total current assets | 3,168,699 | 3,067,147 | |||||
Net property, plant and equipment | 350,736 | 355,089 | |||||
Long-term investments | 1,109,645 | 1,190,775 | |||||
Other assets | 425,139 | 424,338 | |||||
Total Assets | $ | 5,054,219 | $ | 5,037,349 | |||
LIABILITIES , TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 296,825 | $ | 369,260 | |||
Deferred income on shipments to distributors | 69,258 | 55,099 | |||||
Current portion of long-term debt | 567,765 | 565,001 | |||||
Total current liabilities | 933,848 | 989,360 | |||||
Long-term debt | 994,110 | 993,870 | |||||
Deferred tax liabilities | 283,492 | 253,433 | |||||
Other long-term liabilities | 13,169 | 13,005 | |||||
Temporary equity | 32,236 | 34,999 | |||||
Stockholders' equity | 2,797,364 | 2,752,682 | |||||
Total Liabilities, Temporary Equity and Stockholders' Equity | $ | 5,054,219 | $ | 5,037,349 | |||
* Derived from audited financial statements |
XILINX, INC. | |||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | |||||||||||
(Unaudited) | |||||||||||
(In thousands) | |||||||||||
Three Months Ended | |||||||||||
June 28, 2014 | March 29, 2014 | June 29, 2013 | |||||||||
SELECTED CASH FLOW INFORMATION: | |||||||||||
Depreciation | $ | 13,468 | $ | 13,860 | $ | 14,033 | |||||
Amortization | 5,205 | 4,980 | 4,885 | ||||||||
Stock-based compensation | 22,106 | 25,961 | 20,954 | ||||||||
Net cash provided by operating activities | 130,119 | 189,375 | 144,209 | ||||||||
Purchases of property, plant and equipment | 9,116 | 14,148 | 11,301 | ||||||||
Payment of dividends to stockholders | 77,421 | 67,042 | 66,007 | ||||||||
Repurchases of common stock | 101,016 | 73,955 | — | ||||||||
Proceeds from issuance of common stock | |||||||||||
to employees and excess tax benefit | 16,855 | 111,301 | 33,957 | ||||||||
STOCK-BASED COMPENSATION INCLUDED IN: | |||||||||||
Cost of revenues | $ | 1,992 | $ | 1,974 | $ | 1,804 | |||||
Research and development | 10,505 | 12,723 | 10,219 | ||||||||
Selling, general and administrative | 9,609 | 11,264 | 8,931 |