XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Shareholders’ Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Payable
Accumulated Deficit
Total
Balance Beginning at Dec. 31, 2020 $ 147 $ 683,949 $ 31,486,837 $ (36,886,978) $ (4,716,045)
Balance Beginning (in Shares) at Dec. 31, 2020 147,500 683,940,104        
Conversion of convertible note, related party   $ 44,629 533,245     577,874
Conversion of convertible note, related party (in Shares)   44,629,338        
Stock issuances to lenders   $ 85,000 8,415,493     8,500,493
Stock issuances to lenders (in Shares)   85,000,000        
Stock issuances to related party   $ 25,000 2,795,000     2,820,000
Stock issuances to related party (in Shares)   25,000,000        
Series A preferred stock dividend declared ($0.86 per share) (8,705)   (8,705)
Series F preferred stock dividend declared ($0.67 per share) (3,820)   (3,820)
Stock based compensation 1,247,048   1,247,048
Stock option exercised - cashless basis $ 11,108 (11,108)  
Stock option exercised - cashless basis (in Shares)   11,107,502        
Stock option exercised - cash basis   $ 333 (333)    
Stock option exercised - cash basis (in Shares)   333,334        
Preferred stock conversion $ (14) $ 109,948 (109,934)  
Preferred stock conversion (in Shares) (13,979) 109,947,500        
Warrant issuance     983,571     983,571
Warrant exercise - cashless basis $ 17,314 (17,314)  
Warrant exercise - cashless basis (in Shares)   17,313,025        
Warrant exercise - cash basis   $ 78,285 907,029     985,314
Warrant exercise - cash basis (in Shares)   78,285,715        
Other - RegA Investor Funds     (2,500)     (2,500)
Other - RegA Investor Funds (in Shares) (100)          
Redemption of Series F Preferred Stock $ (2)   (58,823)     (58,825)
Redemption of Series F Preferred Stock (in Shares) (2,353)          
Redemption of Series H Preferred stock $ (2)   2    
Redemption of Series H Preferred stock (in Shares) (1,000)          
Issuance of Series H Preferred stock $ 2   511,361     511,363
Issuance of Series H Preferred stock (in Shares) 1,000          
Common stock payable       564,000   564,000
Net Loss     (8,482,771) (8,482,771)
Balance Ending at Dec. 31, 2021 $ 131 $ 1,055,566 46,667,049 564,000 (45,369,749) 2,916,997
Balance Ending (in Shares) at Dec. 31, 2021 131,068 1,055,556,518        
Conversion of convertible note, related party          
Proceeds from issuance of common stock   $ 104,505 929,379     1,033,884
Proceeds from issuance of common stock (in Shares)   104,508,102        
Stock Issuance in exchange for services   $ 15,009 108,365     123,374
Stock Issuance in exchange for services (in Shares)   15,009,900        
Stock issuances to related party          
Stock based compensation 1,891,371   1,891,371
Stock option exercised - cashless basis   $ 3,190 (3,190)  
Stock option exercised - cashless basis (in Shares)   3,190,442        
Stock option exercised - cash basis          
Retired stock issuance   $ (2,940) 2,940    
Retired stock issuance (in Shares)   (2,940,759)        
Preferred stock conversion        
Warrant issuance          
Warrant exercise - cashless basis        
Warrant exercise - cash basis          
Common stock payable        
Net Loss   (8,489,924) (8,489,924)
Balance Ending at Dec. 31, 2022 $ 131 $ 1,175,330 $ 49,595,914 $ 564,000 $ (53,859,673) $ (2,524,298)
Balance Ending (in Shares) at Dec. 31, 2022 131,068 1,175,324,203