XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement Of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance Preferred Stock, shares at Dec. 31, 2019 142,450        
Balance Common Stock, shares at Dec. 31, 2019   419,638,507      
Balance, value at Dec. 31, 2019 $ 142 $ 419,648 $ 30,088,492 $ (35,616,328) $ (5,108,046)
Exchange debt-for-equity, shares 2,597        
Exchange debt-for-equity, value $ 3   259,695 259,698
Conversion of convertible note, shares   78,857,470      
Conversion of convertible note, value   $ 78,857 10,165 89,022
Series A preferred stock dividend declared ($2.00 per share)     (20,000) (20,000)
Series D preferred stock dividend declared ($0.10 per share)     (9,025) (9,025)
Series F preferred stock dividend declared ($0.28 per share)     (473) (473)
Stock based compensation     111,248 111,248
Derivative settlement     80,357 80,357
Other - RegA Investor Funds, shares 1,391        
Other - RegA Investor Funds, value $ 1   34,774 $ 34,775
Stock option exercises, shares        
Net loss       (128,820) $ (128,820)
Balance Preferred Stock, shares at Mar. 31, 2020 146,438        
Balance Common Stock, shares at Mar. 31, 2020   498,495,977      
Balance, value at Mar. 31, 2020 $ 146 $ 498,505 30,555,233 (35,745,148) $ (4,691,264)
Balance Preferred Stock, shares at Dec. 31, 2020 147,460        
Balance Common Stock, shares at Dec. 31, 2020   683,940,104     683,940,104
Balance, value at Dec. 31, 2020 $ 147 $ 683,949 31,486,837 (36,886,978) $ (4,716,045)
Conversion of convertible note, shares   18,313,074      
Conversion of convertible note, value   $ 18,313 164,818 183,131
Stock based compensation     238,634 238,634
Derivative settlement        
Other - RegA Investor Funds, shares (100)        
Other - RegA Investor Funds, value     (2,500) (2,500)
Stock issuances to lenders, shares   110,000,000      
Stock issuances to lenders, value   $ 110,000 12,652,143 12,762,143
Series A preferred stock dividend declared ($0.86 per share)     (8,604) (8,604)
Series F preferred stock dividend declared ($0.67 per share)     (1,512) $ (1,512)
Stock option exercises, shares   3,528,955     10,442,467
Stock option exercises, value   $ 3,529 (3,529)
Preferred stock conversion, shares (10,000) 100,000,000      
Preferred stock conversion, value $ (10) $ 100,000 (99,990)
Warrant issuance     983,571 983,571
Warrant exercise, shares   8,556,034      
Warrant exercise, value   $ 8,556 (8,556)
Issuance of Series H Preferred stock, shares 1,000        
Issuance of Series H Preferred stock, value $ 1   4,999,999 5,000,000
Net loss       (10,506,321) $ (10,506,321)
Balance Preferred Stock, shares at Mar. 31, 2021 138,360        
Balance Common Stock, shares at Mar. 31, 2021   924,338,167     924,338,167
Balance, value at Mar. 31, 2021 $ 138 $ 924,347 $ 50,401,311 $ (47,393,299) $ 3,932,497