XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements Of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
REVENUE $ 1,624,520 $ 3,200,767
REVENUE - related party 3,640
TOTAL REVENUE 1,624,520 3,204,407
COST OF REVENUE 970,383 2,263,999
Gross Profit 654,137 940,408
OPERATING EXPENSES    
Salaries and outside services 1,427,099 678,991
Selling, general and administrative expenses 1,455,970 457,735
Depreciation and amortization 10,749 31,829
TOTAL OPERATING EXPENSES 2,893,818 1,168,555
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (2,239,681) (228,147)
OTHER INCOME (EXPENSE)    
Other expense (5,000,000)
Gain (loss) on extinguishment of debt 27,411
Gain (loss) forgiveness of PPP Loan 780,680
Gain (loss) on changes in derivative liability 287,571
Interest expense 4,074,731 188,244
TOTAL OTHER INCOME (EXPENSE) (8,266,640) 99,327
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES (10,506,321) (128,820)
PROVISION (BENEFIT) FOR INCOME TAXES
NET LOSS (10,506,321) (128,820)
PREFERRED DIVIDENDS 10,116 29,498
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (10,516,437) $ (158,318)
NET LOSS PER SHARE    
BASIC $ (0.01)
DILUTED $ (0.01)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING    
BASIC 802,164,932 454,821,804
DILUTED 802,164,932 454,821,804