XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2021
Commitments And Contingencies  
Schedule of Net Book Value of Finance Lease

The following is a schedule of the net book value of the finance lease.

 Assets   March 31, 2021   December 31, 2020
Leased equipment under finance lease,   $ 100,097     $ 100,097  
less accumulated amortization     (91,045 )     (84,837 )
Net   $ 9,052     $ 15,260  

 

Liabilities     March 31, 2021       December 31, 2020  
Obligations under finance lease (current)   $ —       $ —    
Obligations under finance lease (noncurrent)     —         —    
Total   $ —       $ —    

 

Schedule of Reconciliation of Leases

Below is a reconciliation of leases to the financial statements.

    ROU Operating Leases   Finance Leases
Leased asset balance   $ 146,227     $ 9,052  
Liability balance     146,227       —    
Cash flow (non-cash)     —         —    
Interest expense   $ 10,573     $ —    
                 

 

Schedule of Future Minimum Lease Payments for Operating and Finance Lease

The following is a schedule, by years, of future minimum lease payments required under the operating and finance leases.

 

Years Ending
December 31,
  ROU Operating Leases   Finance Leases
  2021       88,200       9,052  
  2022       68,600       —    
  2023       —         —    
  Thereafter       —         —    
  Total     $ 156,800     $ 9,052  
  Less imputed interest       (10,573 )     —    
  Total liability     $ 146,227     $ 9,052  
                   
Schedule of Other Information Related to Lease

Other information related to leases is as follows:

Lease Type   Weighted Average Remaining Term   Weighted Average Discount Rate (1)
Operating Leases         16 months       10 %
Finance Leases           0 months       10 %

 

(1) This discount rate is consistent with our borrowing rates from various lenders.