XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash $ 5,994,243 $ 10,538
Accounts receivable, net 796,191 343,359
Prepaid and other current Assets 35,200 30,430
TOTAL CURRENT ASSETS 6,825,634 384,327
PROPERTY & EQUIPMENT, net 56,035 55,682
RIGHT-OF-USE ASSETS 146,227 171,549
OTHER ASSETS    
Lease deposit 9,800 9,800
Goodwill and other intangible assets, net 26,410 26,582
TOTAL OTHER ASSETS 36,210 36,382
TOTAL ASSETS 7,064,106 647,940
CURRENT LIABILITIES    
Accounts payable 823,100 1,575,880
Accounts payable, related party 10,517 10,517
Accrued expenses 235,513 648,273
Operating lease liability 146,227 171,548
Lines of credit 379,797
Deferred revenue and customer deposit 921,092 841,290
Convertible notes and interest payable, current, net 183,884
Notes payable 565,008
Notes payable, related parties 800,657 792,235
TOTAL CURRENT LIABILITIES 2,937,106 5,168,432
LONG TERM LIABILITIES    
Accrued expenses, long term 194,503 195,553
TOTAL LONG TERM LIABILITIES 194,503 195,553
TOTAL LIABILITIES 3,131,609 5,363,985
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 138 147
Common stock, $0.001 par value; 2,000,000,000 authorized shares; 924,338,167 and 683,940,104 shares issued and outstanding, respectively 924,347 683,949
Additional paid in capital 50,401,311 31,486,837
Accumulated deficit (47,393,299) (36,886,978)
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 3,932,497 (4,716,045)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 7,064,106 647,940
Series A Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 10
Series B Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 18 18
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 18 18
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 18 18
Series C Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 14 14
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 14 14
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 14 14
Series D Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 90 90
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 90 90
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 90 90
Series E Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10 10
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 10 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 10 10
Series F Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 2 2
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 2 2
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 2 2
Series G Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 3 3
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 3 3
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) 3 3
Series H Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (EQUITY)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, zero and 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 1
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 1
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 1