XML 85 R73.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable (Narrative) (Details1) - USD ($)
12 Months Ended
Dec. 10, 2020
Oct. 21, 2020
May 05, 2020
Apr. 03, 2019
Jun. 29, 2018
Jan. 03, 2018
Dec. 19, 2017
Nov. 27, 2017
Nov. 15, 2017
Oct. 27, 2017
Oct. 11, 2017
Dec. 31, 2020
Dec. 31, 2019
Feb. 28, 2019
Debt Instrument [Line Items]                            
Proceeds from issuance of notes payable                       $ 1,530,680 $ 541,000  
Interest expense included in repayment                       774,568 1,013,176  
Depreciation and amortization                       113,287 1,019,472  
Debt discount                       270,607 60,274  
Notes payable                       565,008 $ 506,919  
Convertible Promissory Note Dated June 29, 2018 - The June 2018 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount         $ 750,000                  
Proceeds from issuance of notes payable         $ 735,000                  
Debt instrument interest rate         18.00%                  
Origination fee retained by lender         $ 15,000                  
Refinanced Convertible Promissory Note Dated February 28, 2019 - The February 28, 2019 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount                           $ 1,000,000
Proceeds from issuance of notes payable       $ 250,000                    
Debt instrument interest rate       18.00%                    
Debt instrument description       Amortized over 12 months.                    
Debt instrument carrying amount inclusive of accrued interest                       0   349,557
Origination fee retained by lender                           25,443
Repayment of notes payable                       506,919    
Interest expense included in repayment                       64,326    
Debt instrument carrying value with origination fees                           $ 375,000
Convertible Promissory Note Dated May 05, 2019 - The May 2020 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount     $ 780,680                      
Gain on notes payable                       780,680    
Debt instrument interest rate     1.00%                      
Debt instrument description     The PPP Program loans allow a deferment period of 6 months, which would require payments to be made starting November 5, 2020. On November 13, 2020, the May 2020 Note was forgiven in full.                      
Debt instrument carrying amount inclusive of accrued interest                       0    
Convertible Promissory Note Dated October 21, 2020 - The October 2020 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount   $ 600,000                        
Proceeds from issuance of notes payable   $ 548,250                        
Debt instrument interest rate   12.00%                        
Debt instrument description   The Company issued 32,232,333 shares of our common stock in connection with this borrowing, which required the recording of a discount in the amount of $299,761 against the balance, amortized over the term of the note.                        
Debt instrument carrying amount inclusive of accrued interest   $ 672,000                        
Accrued interest   72,000                        
Interest expense included in repayment   72,000                        
Depreciation and amortization   57,488                        
Debt discount   242,273                        
Notes payable   $ 429,727                        
Convertible Promissory Note Dated December 10, 2020 - The December 2020 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount $ 150,000                          
Proceeds from issuance of notes payable $ 130,875                          
Debt instrument interest rate 12.00%                          
Debt instrument description The Company issued 5,769,230 shares of our common stock in connection with this borrowing, which required the recording of a discount in the amount of $34,615 against the balance, amortized over the term of the note.                          
Debt instrument carrying amount inclusive of accrued interest $ 168,000                          
Accrued interest 18,000                          
Interest expense included in repayment 18,000                          
Depreciation and amortization 1,897                          
Debt discount 32,718                          
Notes payable $ 135,282                          
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated October 11, 2017 - The October 11, 2017 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount                     $ 103,500      
Proceeds from issuance of notes payable                     $ 103,500      
Debt instrument interest rate                     5.00%      
Debt instrument description                     Payable upon demand, but in no event later than 36 months from the effective date.      
Debt instrument carrying amount inclusive of accrued interest                       120,188    
Accrued interest                       16,688    
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated October 27, 2017 - The October 27, 2017 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount                   $ 106,000        
Proceeds from issuance of notes payable                   $ 106,000        
Debt instrument interest rate                   5.00%        
Debt instrument description                   Payable upon demand, but in no event later than 36 months from the effective date.        
Debt instrument carrying amount inclusive of accrued interest                       122,858    
Accrued interest                       16,858    
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated November 15, 2017 - The November 15, 2017 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount                 $ 62,000          
Proceeds from issuance of notes payable                 $ 62,000          
Debt instrument interest rate                 5.00%          
Debt instrument description                 Payable upon demand, but in no event later than 36 months from the effective date.          
Debt instrument carrying amount inclusive of accrued interest                       71,699    
Accrued interest                       9,699    
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated November 27, 2017 - The November 27, 2017 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount               $ 106,000            
Proceeds from issuance of notes payable               $ 106,000            
Debt instrument interest rate               5.00%            
Debt instrument description               Payable upon demand, but in no event later than 36 months from the effective date.            
Debt instrument carrying amount inclusive of accrued interest                       122,408    
Accrued interest                       16,408    
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated December 19, 2017 - The December 19, 2017 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount             $ 42,000              
Proceeds from issuance of notes payable             $ 42,000              
Debt instrument interest rate             5.00%              
Debt instrument description             Payable upon demand, but in no event later than 36 months from the effective date.              
Debt instrument carrying amount inclusive of accrued interest                       48,375    
Accrued interest                       6,375    
Bountiful Capital, LLC - A Company Related To Greg Boden, CFO Of The Company [Member] | Convertible Promissory Note Dated January 03, 2018 - The January 3, 2018 Note [Member]                            
Debt Instrument [Line Items]                            
Debt instrument face amount           $ 49,000                
Proceeds from issuance of notes payable           $ 49,000                
Debt instrument interest rate           5.00%                
Debt instrument description           Payable upon demand, but in no event later than 36 months from the effective date.                
Debt instrument carrying amount inclusive of accrued interest                       56,337    
Accrued interest                       $ 7,337