XML 46 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2020
Commitments And Contingencies  
Schedule of Net Book Value of Finance Lease

The following is a schedule of the net book value of the finance lease.

 

Assets   December 31, 2020   December 31, 2019
Leased equipment under finance lease,   $ 100,097     $ 100,097  
less accumulated amortization     (84,837 )     (60,007 )
Net   $ 15,260     $ 40,090  

 

Liabilities   December 31, 2020   December 31, 2019
Obligations under finance lease (current)   $ —       $ 20,654  
Obligations under finance lease (noncurrent)     —         —    
Total   $ —       $ 20,654  

        

Schedule of Reconciliation of Leases

Below is a reconciliation of leases to the financial statements.

 

    ROU Operating Leases   Finance Leases
Leased asset balance   $ 171,549     $ 15,260  
Liability balance     171,549       —    
Cash flow (operating)     —         —    
Cash flow (financing)     —         —    
Interest expense   $ 22,390     $ —    

 

Schedule of Future Minimum Lease Payments for Operating and Finance Lease

The following is a schedule, by years, of future minimum lease payments required under the operating and finance leases.

 

Years Ending December 31,   ROU Operating Leases   Finance Leases
         
  2021     $ 117,600     $ 15,260  
  2022       68,600       —    
  2023       —         —    
  Thereafter       —         —    
  Total       186,200       15,260  
  Less imputed interest       (14,651 )     —    
  Total liability     $ 171,549     $ 15,260  

 

 

Schedule of Other Information Related to Lease

Other information related to leases is as follows:

 

Lease Type   Weighted Average Remaining Term   Weighted Average Discount Rate (1)
Operating Leases     19months     10 %
Finance Leases     0 months       10 %

 

(1) This discount rate is consistent with our borrowing rates from various lenders.