XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash $ 10,538 $ 819,328
Accounts receivable, net 343,359 854,650
Accounts receivable, net - related party 2,876
Costs in excess of billings 21,606
Prepaid and other current Assets 30,430 26,849
TOTAL CURRENT ASSETS 384,327 1,725,309
PROPERTY & EQUIPMENT, net 55,682 91,422
RIGHT-OF-USE ASSETS 171,549 266,758
OTHER ASSETS    
Lease deposit 9,800 9,800
Goodwill and other intangible assets, net 26,582 658,877
TOTAL OTHER ASSETS 36,382 668,677
TOTAL ASSETS 647,940 2,752,166
CURRENT LIABILITIES    
Accounts payable 1,575,880 1,868,329
Accounts payable, related party 10,517 41,738
Accrued expenses 648,273 569,168
Operating lease liability 171,548 266,758
Lines of credit 379,797 476,962
Deferred revenue and customer deposit 841,290 2,080,762
Convertible notes and interest payable, current, net 183,884 468,145
Derivative Liability 342,850
Finance lease obligation, current 20,654
Notes payable 565,008 506,919
Notes payable, related parties 792,235 1,018,524
TOTAL CURRENT LIABILITIES 5,168,432 7,660,809
LONG TERM LIABILITIES    
Accrued expenses, long term 195,553 199,403
TOTAL LONG TERM LIABILITIES 195,553 199,403
TOTAL LIABILITIES 5,363,985 7,860,212
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 147 142
Common stock, $0.001 par value; 2,000,000,000 authorized shares; 683,940,104 and 419,638,507 shares issued and outstanding, respectively 683,949 419,648
Additional paid in capital 31,486,837 30,088,492
Accumulated deficit (36,886,978) (35,616,328)
TOTAL SHAREHOLDERS' EQUITY (4,716,045) (5,108,046)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 647,940 2,752,166
Series A Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10 10
TOTAL SHAREHOLDERS' EQUITY 10 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10 10
Series B Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 18 18
TOTAL SHAREHOLDERS' EQUITY 18 18
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 18 18
Series C Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 14 14
TOTAL SHAREHOLDERS' EQUITY 14 14
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 14 14
Series D Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 90 90
TOTAL SHAREHOLDERS' EQUITY 90 90
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 90 90
Series E Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10 10
TOTAL SHAREHOLDERS' EQUITY 10 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10 10
Series F Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 2
TOTAL SHAREHOLDERS' EQUITY 2
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2
Series G Preferred Stock [Member]    
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 3
TOTAL SHAREHOLDERS' EQUITY 3
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3