XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements Of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
REVENUE $ 2,050,766 $ 723,817 $ 3,446,042 $ 1,209,925
REVENUE - related party 546,884 2,028,317
TOTAL REVENUE 2,597,650 723,817 5,474,359 1,209,925
OPERATING EXPENSES        
Salaries and outside services 1,462,011 784,862 2,952,351 1,563,455
Selling, general and administrative expenses 1,128,626 209,432 2,933,804 460,461
Stock based compensation 125,904 124,836 285,976 248,937
Depreciation and amortization 254,791 117,170 508,186 180,081
TOTAL OPERATING EXPENSES 2,971,332 1,236,300 6,680,317 2,452,934
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (373,682) (512,483) (1,205,958) (1,243,009)
OTHER INCOME (EXPENSE)        
Other expense 39,506 14,111 63,126 13,072
Loss on sale of fixed assets (1,567) (22,358) (1,567)
Gain on extinguishment of debt 5,750   5,750
Interest expense 59,336 33,024 102,437 63,783
TOTAL OTHER INCOME (EXPENSE) (93,092) (48,702) (182,171) (78,422)
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES (466,774) (561,185) (1,388,129) (1,321,431)
PROVISION (BENEFIT) FOR INCOME TAXES (105,795) (400) (235,786) (400)
NET LOSS (360,979) (560,785) (1,152,343) (1,321,031)
PREFERRED DIVIDENDS 75,315 20,000 129,794 40,000
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (436,294) $ (580,785) $ (1,282,137) $ (1,361,031)
NET LOSS PER SHARE        
BASIC $ (0.00) $ (0.01) $ (0.01) $ (0.01)
DILUTED $ (0.00) $ (0.01) $ (0.01) $ (0.01)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC 135,195,699 130,252,778 132,710,431 129,899,595
DILUTED 135,195,699 130,252,778 132,710,431 129,899,595