XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Schedule Of Estimated Fair Value Of The Consideration Transferred) (Details) - USD ($)
Feb. 01, 2018
Nov. 15, 2017
Aug. 01, 2017
Parscale Creative, Inc. [Member]      
Business Acquisition [Line Items]      
Cash     $ 200,000
Customer deposits and accrued expenses     535,000
Net tangible liabilities     (335,000)
Non-compete agreements     280,000
Brand name     1,930,000
Customer list     2,090,000
Goodwill     4,720,000
Deferred tax liability     1,075,000
Total purchase price     7,945,000
Issuance of Convertible Preferred Stock     7,610,000
Net tangible liabilities     335,000
Total purchase price     $ 7,945,000
WebTegrity, LLC [Member]      
Business Acquisition [Line Items]      
Current assets   $ 78,000  
Fixed assets   30,000  
Liabilities   48,000  
Net assets   60,000  
Brand name   130,000  
Customer list   280,000  
Goodwill   530,000  
Deferred tax liability   100,000  
Total purchase price   900,000  
Issuance of Convertible Preferred Stock   900,000  
Total purchase price   $ 900,000  
Parscale Media, LLC [Member]      
Business Acquisition [Line Items]      
Current assets    
Brand name 100,000    
Customer list 400,000    
Goodwill 625,000    
Deferred tax liability 125,000    
Total purchase price $ 1,000,000