XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (356,071) $ (214,570)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 267,631 60,325
Bad debt expense 4,160 (13,725)
Stock based compensation 132,824 126,531
(Gain) loss on sale of fixed assets 14,260
(Increase) Decrease in:    
Accounts receivable 665,139 (93,646)
Prepaid and other assets 21,738 (5,253)
Deferred Tax Asset 78,815
Increase (Decrease) in:    
Accounts payable 500,581 115,967
Accrued expenses 141,295 6,061
Deferred income (528,133) (331,644)
NET CASH (USED IN) OPERATING ACTIVITIES (603,405) (166,416)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 497 3,889
Sale of property and equipment 14,650
Net cash on acquisition 200,000
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 199,503 10,761
CASH FLOWS FROM FINANCING ACTIVITIES:    
Dividend paid 20,000 20,000
Net proceeds (payments) on line of credit 76,807 (2,734)
Proceeds from issuance of notes payable 423,600 140,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 480,407 117,266
NET INCREASE/(DECREASE) IN CASH 76,505 (38,389)
CASH, BEGINNING OF PERIOD 30,869 49,663
CASH, END OF PERIOD 107,374 11,274
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 16,265 4,741
Taxes paid $ 3,363