XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options And Warrants (Tables)
12 Months Ended
Jun. 30, 2017
Stock Options And Warrants Tables  
Summary of Fair Value Assumptions of Options

The fair value of options granted during the year ended June 30, 2016, was determined using the Black Scholes method with the following assumptions:

   Year Ended
   6/30/16
Risk free interest rate   6.00%
Stock volatility factor   145 
Weighted average expected option life   7 years 
Expected dividend yield   none 
Summary of Stock Option Activity

A summary of the Company’s stock option activity and related information follows:

   Year ended
June 30, 2017
  Year ended
June 30, 2016
      Weighted     Weighted
      average     average
      exercise     exercise
   Options  price  Options  price
Outstanding -beginning of year   123,000,000   $0.013    91,000,000   $0.005 
Granted   —     $—      35,000,000   $0.013 
Exercised   —     $—      —     $—   
Forfeited   —     $—      3,000,000  $—   
Outstanding - end of year   123,000,000   $0.013    123,000,000   $0.012 
Exercisable at the end of year   94,095,890   $0.012    57,429,224   $0.012 
Weighted average fair value of                    
 options granted during the year       $—          $525,000 
Summary of Weighted Average Remaining Contractual Life of Options Outstanding

The weighted average remaining contractual life of options outstanding, as of June 30, 2017 was as follows:

      Weighted
      Average
   Number of  remaining
Exercise  options  contractual
prices  outstanding  life (years)
$0.015    35,000,000    5.16 
$0.013    60,000,000    4.60 
$0.013    15,000,000    4.72 
$0.053    12,500,000    2.12 
$0.004    500,000    4.29 
      123,000,000      
Summary of Stock Warrants Activity

A summary of the Company’s warrant activity and related information follows:

   Year End  Year End
   June 30, 2017  June 30, 2016
      Weighted     Weighted
      average     average
      exercise     exercise
   Options  price  Options  price
Outstanding -beginning of year   —     $—      28,019,163   $0.003 
Granted   —     $—      —     $—   
Exercised   —     $—      (28,019,163)  $0.003 
Forfeited   —     $—      —     $—   
Outstanding - end of year   —     $—      —     $—