XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statement Of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,009,009) $ (1,003,234)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 15,470 3,428
Bad debt expense 60,411 (20,099)
Stock based compensation 360,837 60,187
Amortization of debt discount 635,495 333,549
(Gain) loss on extinguishment of debt (570,975) 118,492
Loss on derivative liability (3,258,891) (81,112)
(Increase) Decrease in:    
Accounts receivable (60,485) (52,254)
Prepaid and other assets (1,819) 4,197
Increase (Decrease) in:    
Accounts payable 64,548 (7,597)
Accrued expenses 253,552 59,237
Deferred income (8,000) $ 2,550
Other liabilities 137,461
NET CASH (USED IN) OPERATING ACTIVITIES (597,065) $ (561,302)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 10,436 $ 2,355
Net cash on acquisition 22,773
Purchase of intangible assets (see Note 6) 10,000
NET CASH PROVIDED BY/(USED) IN INVESTING ACTIVITIES 2,337 $ (2,355)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Dividend paid 20,000
Proceeds from issuance of notes payable 674,500 $ 560,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 654,500 560,000
NET INCREASE/(DECREASE) IN CASH 59,772 (3,657)
CASH, BEGINNING OF YEAR 19,051 50,041
CASH, END OF PERIOD $ 78,823 46,384
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 44
Taxes paid $ 4,332 $ 1,600