XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements Of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]        
REVENUE $ 736,978 $ 147,651 $ 1,628,612 $ 388,634
OPERATING EXPENSES        
Salaries and outside services 783,824 219,839 1,811,072 668,183
Selling, general and administrative expenses 334,683 112,612 860,599 308,588
Stock based compensation 125,695 48,803 360,837 60,187
Depreciation and amortization 7,302 1,154 15,470 3,428
TOTAL OPERATING EXPENSES 1,251,504 382,408 3,047,978 1,040,386
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (514,526) $ (234,757) (1,419,366) (651,752)
OTHER INCOME (EXPENSE)        
Other income $ (2,814) (2,593) 300
Gain (loss) on extinguishment of debt (570,975) 118,492
Gain (loss) on changes in derivative liability $ (935,250) (3,258,891) (81,112)
Interest expense $ 272,538 144,762 755,947 387,562
TOTAL OTHER INCOME (EXPENSE) (275,352) (1,080,012) (4,588,406) (349,882)
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES (789,878) $ (1,314,769) (6,007,772) (1,001,634)
PROVISION FOR INCOME TAXES        
PROVISION FOR INCOME TAXES 1,237 1,237 1,600
NET LOSS (791,115) $ (1,314,769) (6,009,009) $ (1,003,234)
PREFERRED DIVIDEND 20,000 40,000
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (811,115) $ (1,314,769) $ (6,049,009) $ (1,003,234)
NET LOSS PER SHARE        
BASIC $ (0.01) $ (0.01) $ (0.06) $ (0.01)
DILUTED $ (0.01) $ (0.01) $ (0.06) $ (0.01)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC 105,790,195 105,790,195 105,790,195 105,790,195
DILUTED 105,790,195 105,790,195 105,790,195 105,790,195