XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Convertible Notes Payable (Tables)
9 Months Ended
Mar. 31, 2016
Convertible Notes Payable Tables  
Schedule of Maturity of Convertible Notes Payable

Following is the five year maturity schedule for our convertible notes payable:

 

Year ended June 30,   Amount Due
2016     $ 911,701  
2017     $ 589,810  
2018     $ —    
2019     $ —    
2020     $ —    
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2015:

 

    Total   (Level 1)   (Level 2)   (Level 3)
Liabilities                                
Derivative liability     1,951,201       —         —         1,951,201  
Total liabilities measured at fair value   $ 1,951,201     $ —       $ —       $ 1,951,201  
Schedule of Reconcilation of Derivative Liability

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

Beginning balance as of July 1, 2015   $ 1,951,201  
Fair value on issuance of debt     426,500  
Change on settlement of debt     (5,636,592 )
Loss on change in derivative liability     3,258,891  
Ending balance as of December 31, 2015   $ —