XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]        
REVENUE $ 126,203us-gaap_Revenues $ 376,179us-gaap_Revenues $ 240,983us-gaap_Revenues $ 611,495us-gaap_Revenues
COST OF SERVICES 15,245us-gaap_CostOfServices 101,938us-gaap_CostOfServices 29,282us-gaap_CostOfServices 168,623us-gaap_CostOfServices
GROSS PROFIT 110,958us-gaap_GrossProfit 274,241us-gaap_GrossProfit 211,701us-gaap_GrossProfit 442,872us-gaap_GrossProfit
OPERATING EXPENSES        
Selling, general and administrative expenses 305,270us-gaap_SellingGeneralAndAdministrativeExpense 248,258us-gaap_SellingGeneralAndAdministrativeExpense 614,994us-gaap_SellingGeneralAndAdministrativeExpense 504,299us-gaap_SellingGeneralAndAdministrativeExpense
Stock option expense 5,692us-gaap_ShareBasedCompensation 5,825us-gaap_ShareBasedCompensation 11,384us-gaap_ShareBasedCompensation 11,664us-gaap_ShareBasedCompensation
Depreciation and amortization 1,125us-gaap_DepreciationAndAmortization 1,228us-gaap_DepreciationAndAmortization 2,274us-gaap_DepreciationAndAmortization 40,424us-gaap_DepreciationAndAmortization
TOTAL OPERATING EXPENSES 312,087us-gaap_OperatingExpenses 255,311us-gaap_OperatingExpenses 628,652us-gaap_OperatingExpenses 556,387us-gaap_OperatingExpenses
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (201,129)us-gaap_OperatingIncomeLoss 18,930us-gaap_OperatingIncomeLoss (416,951)us-gaap_OperatingIncomeLoss (113,515)us-gaap_OperatingIncomeLoss
OTHER INCOME/(EXPENSE)        
Other income 300us-gaap_OtherIncome    300us-gaap_OtherIncome 5,000us-gaap_OtherIncome
Gain on sale of fixed assets    9,358us-gaap_GainLossOnSaleOfPropertyPlantEquipment    9,778us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on extinguishment of debt 6,945us-gaap_GainsLossesOnExtinguishmentOfDebt    118,492us-gaap_GainsLossesOnExtinguishmentOfDebt   
Gain on changes in derivative liability 145,632us-gaap_DerivativeGainLossOnDerivativeNet    854,138us-gaap_DerivativeGainLossOnDerivativeNet   
Interest expense 132,372us-gaap_InterestExpense 8,168us-gaap_InterestExpense 242,844us-gaap_InterestExpense 16,332us-gaap_InterestExpense
TOTAL OTHER INCOME (EXPENSE) 20,505us-gaap_NonoperatingIncomeExpense 1,190us-gaap_NonoperatingIncomeExpense 730,086us-gaap_NonoperatingIncomeExpense (1,554)us-gaap_NonoperatingIncomeExpense
EARNINGS/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES (180,624)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 20,120us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 313,135us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (115,069)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
PROVISION FOR INCOME TAXES        
Income taxes paid       (1,600)us-gaap_IncomeTaxesPaid (2,753)us-gaap_IncomeTaxesPaid
PROVISION FOR INCOME TAXES       1,600us-gaap_IncomeTaxExpenseBenefit 2,753us-gaap_IncomeTaxExpenseBenefit
NET INCOME/(LOSS) $ (180,624)us-gaap_NetIncomeLoss $ 20,120us-gaap_NetIncomeLoss $ 311,535us-gaap_NetIncomeLoss $ (117,822)us-gaap_NetIncomeLoss
EARNINGS/(LOSS) PER SHARE        
BASIC $ 0.00us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic
DILUTED $ 0.00us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC 105,790,195us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,135,126us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 105,790,195us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,135,126us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
DILUTED 105,790,195us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,135,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 263,304,224us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,135,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding