XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
Dec. 31, 2014
Jun. 30, 2014
CURRENT ASSETS    
Cash $ 41,548us-gaap_CashAndCashEquivalentsAtCarryingValue $ 50,041us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts Receivable, net 42,235us-gaap_AccountsReceivableNetCurrent 101,393us-gaap_AccountsReceivableNetCurrent
Prepaid and Other Current Assets 2,421us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,440us-gaap_PrepaidExpenseAndOtherAssetsCurrent
TOTAL CURRENT ASSETS 86,204us-gaap_AssetsCurrent 156,874us-gaap_AssetsCurrent
PROPERTY & EQUIPMENT, at cost    
Furniture, Fixtures & Equipment 10,533us-gaap_FurnitureAndFixturesGross 10,533us-gaap_FurnitureAndFixturesGross
Computer Equipment 26,337us-gaap_MachineryAndEquipmentGross 23,982us-gaap_MachineryAndEquipmentGross
Computer Software 1,904us-gaap_CapitalizedComputerSoftwareGross 1,904us-gaap_CapitalizedComputerSoftwareGross
Total Property and Equipment, at cost 38,774us-gaap_PropertyPlantAndEquipmentGross 36,419us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation 26,307us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 24,033us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
NET PROPERTY AND EQUIPMENT 12,467us-gaap_PropertyPlantAndEquipmentNet 12,386us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS    
Lease Deposit 5,955us-gaap_SecurityDeposit 5,955us-gaap_SecurityDeposit
TOTAL OTHER ASSETS 5,955us-gaap_OtherAssetsNoncurrent 5,955us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 104,626us-gaap_Assets 175,215us-gaap_Assets
CURRENT LIABILITIES    
Accounts Payable 64,805us-gaap_AccountsPayableCurrent 69,946us-gaap_AccountsPayableCurrent
Accrued Expenses 80,275us-gaap_AccruedLiabilitiesCurrent 134,611us-gaap_AccruedLiabilitiesCurrent
Accrued Interest    11,932us-gaap_InterestPayableCurrent
Deferred Income 1,450us-gaap_DeferredRevenueCurrent 3,300us-gaap_DeferredRevenueCurrent
Convertible Notes Payable, current, net 310,843us-gaap_ConvertibleNotesPayableCurrent 140,008us-gaap_ConvertibleNotesPayableCurrent
Derivative Liability 1,608,677us-gaap_DerivativeLiabilitiesCurrent 2,169,051us-gaap_DerivativeLiabilitiesCurrent
Note Payable, Other    37,867us-gaap_OtherNotesPayableCurrent
Customer Deposit 4,848us-gaap_CustomerDepositsCurrent 6,846us-gaap_CustomerDepositsCurrent
TOTAL CURRENT LIABILITIES 2,070,898us-gaap_LiabilitiesCurrent 2,573,561us-gaap_LiabilitiesCurrent
LONG TERM LIABILITIES    
Convertible Notes Payable, net 62,847us-gaap_ConvertibleLongTermNotesPayable 10,528us-gaap_ConvertibleLongTermNotesPayable
Accrued Expenses, long term 220,053us-gaap_OtherAccruedLiabilitiesNoncurrent 222,153us-gaap_OtherAccruedLiabilitiesNoncurrent
TOTAL LONG TERM LIABILITIES 282,900us-gaap_LiabilitiesNoncurrent 232,681us-gaap_LiabilitiesNoncurrent
TOTAL LIABILITIES 2,353,798us-gaap_Liabilities 2,806,242us-gaap_Liabilities
SHAREHOLDERS' EQUITY/ (DEFICIT)    
Preferred Stock, $0.001 Par Value; 5,000,000 Authorized Shares; no shares issued and outstanding      
Common Stock, $0.001 Par Value; 495,000,000 Authorized Shares; 105,790,195 and 100,878,825 Shares Issued and Outstanding , respectively 105,790us-gaap_CommonStockValue 100,879us-gaap_CommonStockValue
Additional Paid In Capital 7,531,499us-gaap_AdditionalPaidInCapital 7,466,090us-gaap_AdditionalPaidInCapital
Accumulated Deficit (9,886,461)us-gaap_RetainedEarningsAccumulatedDeficit (10,197,996)us-gaap_RetainedEarningsAccumulatedDeficit
TOTAL SHAREHOLDERS' EQUITY/ (DEFICIT) (2,249,172)us-gaap_StockholdersEquity (2,631,027)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY/ (DEFICIT) $ 104,626us-gaap_LiabilitiesAndStockholdersEquity $ 175,215us-gaap_LiabilitiesAndStockholdersEquity