XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income/(loss) $ 492,160 $ (134,823)
Adjustment to reconcile net loss to net cash (used) by operating activities    
Depreciation and amortization 1,149 39,196
Bad debt expense 3,781   
Cost of stock compensation recognized 5,692 5,840
Amortization of debt discount 96,877 2,894
Gain on sale of fixed assets    420
Gain on settlement of debt 111,546   
Gain on change in derivative liability 708,506   
(Increase) Decrease in:    
Accounts receivable (14,290) (23,587)
Prepaid and other assets (1,642) 8,221
Other assets    2,955
Increase in:    
Accounts payable 4,516 59,063
Accrued expenses 15,199 2,798
Deferred income 15,596   
Other liabilities    4,398
NET CASH (USED) IN OPERATING ACTIVITIES (169,150) (8,643)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 2,355 2,368
Proceeds from sale of fixed assets    420
NET CASH (USED) IN INVESTING ACTIVITIES (2,355) (1,948)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 140,000 35,000
NET CASH PROVIDED IN FINANCING ACTIVITIES 140,000 35,000
NET INCREASE/(DECREASE) IN CASH (31,505) 24,409
CASH, BEGINNING OF YEAR 50,041 12,636
CASH, END OF QUARTER 18,536 37,045
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 44 17
Taxes paid $ 1,600 $ 2,753