XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Operations (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]    
REVENUE $ 114,781 $ 235,316
COST OF SERVICES 14,037 66,686
GROSS PROFIT 100,744 168,630
OPERATING EXPENSES    
Selling, general and administrative expenses 309,723 252,919
Stock option expense 5,692 5,840
Depreciation and amortization 1,149 39,196
TOTAL OPERATING EXPENSES 316,564 297,955
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (215,820) (129,325)
OTHER INCOME/(EXPENSE)    
Other income    5,000
Gain on sale of fixed assets    420
Gain on extinguishment of debt 111,546   
Gain on changes in derivative liability 708,506   
Interest expense 110,472 8,165
TOTAL OTHER INCOME (EXPENSE) 709,580 (2,745)
EARNINGS/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES 493,760 (132,070)
PROVISION FOR INCOME TAXES    
Income taxes paid (1,600) (2,753)
PROVISION FOR INCOME TAXES 1,600 2,753
NET INCOME/(LOSS) $ 492,160 $ (134,823)
EARNINGS/(LOSS) PER SHARE    
BASIC $ 0.00 $ 0.00
DILUTED $ 0.00 $ 0.00
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING    
BASIC 100,878,825 96,135,126
DILUTED 261,216,811 96,135,126