XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Jun. 30, 2013
CURRENT ASSETS    
Cash $ 50,041 $ 12,636
Accounts Receivable, net 101,393 62,887
Prepaid and Other Current Assets 5,440 1,343
TOTAL CURRENT ASSETS 156,874 76,866
PROPERTY & EQUIPMENT, at cost    
Furniture, Fixtures & Equipment 10,533 83,288
Computer Equipment 23,982 266,789
Computer Software 1,904 14,840
Leasehold Improvements    18,696
Total Property and Equipment, at cost 36,419 383,613
Less accumulated depreciation 24,033 333,215
NET PROPERTY AND EQUIPMENT 12,386 50,398
OTHER ASSETS    
Lease Deposit 5,955 8,244
Licensing fees    5,000
TOTAL OTHER ASSETS 5,955 13,244
TOTAL ASSETS 175,215 140,508
CURRENT LIABILITIES    
Accounts Payable 69,946 176,871
Accrued Expenses 134,611 91,966
Accrued Interest 11,932 7,948
Deferred Income 3,300   
Deferred Operating Lease Liability    6,117
Convertible Notes Payable, current, net 140,008 126,984
Derivative Liability 2,169,051   
Note Payable, Other 37,867 37,867
Customer Deposit 6,846 6,846
TOTAL CURRENT LIABILITIES 2,573,561 454,599
LONG-TERM LIABILITIES    
Convertible Notes Payable, net 10,528   
Accrued Expenses, long term 222,153   
TOTAL LONG-TERM LIABILITIES 232,681   
TOTAL LIABILITIES 2,806,242 454,599
SHAREHOLDERS' EQUITY/ (DEFICIT)    
Preferred Stock, $0.001 Par Value; 5,000,000 Authorized Shares; no shares issued and outstanding      
Common Stock, $0.001 Par Value; 495,000,000 Authorized Shares; 100,878,825 and 96,135,126 Shares Issued and Outstanding , respectively 100,879 96,135
Additional Paid In Capital 7,466,090 7,373,623
Accumulated Deficit (10,197,996) (7,783,849)
TOTAL SHAREHOLDERS' EQUITY/ (DEFICIT) (2,631,027) (314,091)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY/ (DEFICIT) $ 175,215 $ 140,508