XML 51 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options And Warrants
12 Months Ended
Jun. 30, 2013
Stock Options And Warrants  
Stock options and warrants

8.     STOCK OPTIONS AND WARRANTS

 

On July 10, 2003, the Company adopted the Warp 9, Inc. Stock Option Plan for Directors, Executive Officers, and Employees of and Key Consultants to the Company. This Plan, may issue 5,000,000 shares of common stock. Options granted under the Plan could be either Incentive Options or Nonqualified Options, and are administered by the Company’s Board of Directors. Each option may be exercisable in full or in installment and at such time as designated by the Board. Notwithstanding any other provision of the Plan or of any Option agreement, each option are to expire on the date specified in the Option agreement, which date are to be no later than the tenth anniversary of the date on which the Option was granted (fifth anniversary in the case of an Incentive Option granted to a greater-than-10% stockholder). The purchase price per share of the Common Stock under each Incentive Option is to be no less than the Fair Market Value of the Common Stock on the date the option was granted (110% of the Fair Market Value in the case of a greater-than-10% stockholder). The purchase price per share of the Common Stock under each Nonqualified Option were to be specified by the Board at the time the Option was granted, and could be less than, equal to or greater than the Fair Market Value of the shares of Common Stock on the date such Nonqualified Option was granted, but were to be no less than the par value of shares of Common Stock. The plan provided specific language as to the termination of options granted hereunder.

 

The Company used the historical industry index to calculate volatility, since the Company’s stock history did not represent the expected future volatility of the Company’s common stock. The fair value of options granted during the year ended June 30, 2013, was determined using the Black Scholes method with the following assumptions:

 

  Year Ended
  6/30/2013
Risk free interest rate 6.00%
Stock volatility factor 171
Weighted average expected option life 7 years
Expected dividend yield none

 

A summary of the Company’s stock option activity and related information follows:

 

 

    Year ended
June 30, 2013
  Year ended
June 30, 2012
        Weighted       Weighted
        average       average
        exercise       exercise
    Options   price   Options   price
Outstanding -beginning of year     3,578,000     $ 0.01       608,000     $ 0.06  
Granted     12,500,000     $ 0.005       3,500,000     $ 0.004  
Exercised     —       $ —         —       $ —    
Forfeited     (2,570,000 )   $ 0.007       (530,000 )   $ 0.05  
Outstanding - end of year     13,508,000     $ 0.005       3,578,000     $ 0.01  
Exercisable at the end of year     4,101,184     $ 0.005       703,430     $ 0.017  
Weighted average fair value of
 options granted during the year
          $ 0.005             $ 0.004  

 

The Black Scholes option valuation model was developed for use in estimating the fair value of traded options, which do not have vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the

 

Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

 

The weighted average remaining contractual life of options outstanding, as of June 30, 2013 was as follows:

 

        Weighted
        Average
    Number of   remaining
Exercise   options   contractual
prices   outstanding   life (years)
$ 0.050       8,000       5.08  
$ 0.005       12,500,000       6.12  
$ 0.004       1,000,000       8.29  
          13,508,000          

 

Warrants

 

During the years ended June 30, 2013 and 2012, the Company issued no warrants for services. A summary of the Company’s warrant activity and related information follows:

 

 

    Year End   Year End
    June 30, 2013   June 30, 2012
        Weighted       Weighted
        average       average
        exercise       exercise
    Options   price   Options   price
Outstanding -beginning of year     28,019,163     $ 0.003       28,019,163     $ 0.003  
Granted     —         —         —         —    
Exercised     —         —         —         —    
Forfeited     —         —         —         —    
Outstanding - end of year     28,019,163     $ 0.003       28,019,163     $ 0.003  

 

 

The weighted average remaining contractual life of warrants outstanding as of June 30, 2013 was as follows:

 

        Weighted
        Average
    Number of   remaining
Exercise   options   contractual
prices   outstanding   life (years)
$ 0.003       28,019,163       2.77