XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Actual and Required Capital Ratios
The actual and required capital ratios were as follows:
 
 
March 31, 2017
 
Regulatory
Minimum to be
Well Capitalized
 
December 31, 2016
 
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
13.6
%
 
10.0
%
 
16.5
%
 
10.0
%
Common equity tier 1 capital to risk weighted assets
 
11.1

 
6.5

 
15.0

 
6.5

Tier 1 capital to risk weighted assets
 
12.1

 
8.0

 
15.0

 
8.0

Tier 1 capital to average assets
 
8.0

 
5.0

 
8.9

 
5.0

 
 
 
 
 
 
 
 
 
Bank
 
 

 
 
 
 

 
 

Total capital to risk weighted assets
 
13.7
%
 
10.0
%
 
16.7
%
 
10.0
%
Common equity tier 1 capital to risk weighted assets
 
12.9

 
6.5

 
15.2

 
6.5

Tier 1 capital to risk weighted assets
 
12.9

 
8.0

 
15.2

 
8.0

Tier 1 capital to average assets
 
8.6

 
5.0

 
9.1

 
5.0

Schedule of Components of Accumulated Other Comprehensive Income
Components of accumulated other comprehensive income is as follows:
(In thousands)
 
March 31, 2017
 
December 31, 2016
Other accumulated comprehensive loss, before tax:
 
 

 
 

Net unrealized holding loss on AFS securities
 
$
(2,153
)
 
$
(3,269
)
Net unrealized loss on effective cash flow hedging derivatives
 
(2,989
)
 
(2,766
)
Net unrealized holding loss on post-retirement plans
 
(565
)
 
(622
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive loss:
 
 

 
 

Net unrealized holding loss on AFS securities
 
796

 
1,144

Net unrealized loss on effective cash flow hedging derivatives
 
1,051

 
968

Net unrealized holding loss on post-retirement plans
 
198

 
219

Accumulated other comprehensive loss
 
$
(3,662
)
 
$
(4,326
)
Schedule of Components of Other Comprehensive Income
The following table presents the components of other comprehensive income for the three months ended March 31, 2017 and 2016:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended March 31, 2017
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
x

 
 
 
 

Net unrealized gain arising during the period
 
$
1,116

 
$
(348
)
 
$
768

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on AFS securities
 
1,116

 
(348
)
 
768

 
 
 
 
 
 
 
Net unrealized loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(223
)
 
83

 
(140
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized gain on cash flow hedging derivatives
 
(223
)
 
83

 
(140
)
 
 
 
 
 
 
 
Net unrealized holding loss on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
57

 
(21
)
 
36

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on post-retirement plans
 
57

 
(21
)
 
36

Other comprehensive income
 
$
950

 
$
(286
)
 
$
664

 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
 
 
 

 
 

Net unrealized gains arising during the period
 
$
7,363

 
$
(2,577
)
 
$
4,786

Less: reclassification adjustment for gains realized in net income
 
1,436

 
(503
)
 
933

Net unrealized holding gains on AFS securities
 
5,927

 
(2,074
)
 
3,853

 
 
 
 
 
 
 
Net unrealized (loss) on cash flow hedging derivatives:
 
 

 
 
 
 

Net unrealized (loss) arising during the period
 
(714
)
 
250

 
(464
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized (loss) on cash flow hedging derivatives
 
(714
)
 
250

 
(464
)
 
 
 
 
 
 
 
Net unrealized holding gain on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
73

 
(26
)
 
47

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on post-retirement plans
 
73

 
(26
)
 
47

Other comprehensive income
 
$
5,286

 
$
(1,850
)
 
$
3,436





Schedule of Gross Changes in Each Component of Accumulated Other Comprehensive Income
The following table presents the changes in each component of accumulated other comprehensive income (loss), for the three months ended March 31, 2017 and 2016:
(in thousands)
 
Net unrealized
holding gain
on AFS Securities
 
Net loss on
effective cash
flow hedging derivatives
 
Net unrealized
holding loss
on pension plans
 
Total
Three Months Ended March 31, 2017
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
(2,125
)
 
$
(1,798
)
 
$
(403
)
 
$
(4,326
)
Other comprehensive gain(loss) before reclassifications
 
768

 
(140
)
 
36

 
664

Less: amounts reclassified from accumulated other comprehensive income
 

 

 

 

Total other comprehensive income
 
768

 
(140
)
 
36

 
664

Balance at end of period
 
$
(1,357
)
 
$
(1,938
)
 
$
(367
)
 
$
(3,662
)
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
5,713

 
$
(1,621
)
 
$
(463
)
 
$
3,629

Other comprehensive gain before reclassifications
 
4,786

 
(464
)
 
47

 
4,369

Less: amounts reclassified from accumulated other comprehensive income
 
933

 

 

 
933

Total other comprehensive income
 
3,853

 
(464
)
 
47

 
3,436

Balance at end of period
 
$
9,566

 
$
(2,085
)
 
$
(416
)
 
$
7,065

Schedule of Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2017 and 2016:

 
 
 
 
 
 
Affected Line Item in the
 
 
Three Months Ended March 31,
 
Statement where Net Income
(in thousands) 
 
2017
 
2016
 
is Presented
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$

 
$
1,436

 
Non-interest income
 
 

 
(503
)
 
Tax expense
Total reclassifications for the period
 
$

 
$
933

 
Net of tax