XML 28 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2023
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans by regulatory call report code segmentation based on underlying collateral for certain loan types:

December 31, 

December 31, 

(in thousands)

    

2023

    

2022

Commercial construction

$

154,048

$

117,577

Commercial real estate owner occupied

 

310,015

 

244,814

Commercial real estate non-owner occupied

 

1,144,566

 

1,146,674

Tax exempt

 

43,688

 

42,879

Commercial and industrial

 

310,883

 

297,112

Residential real estate

 

940,334

 

954,968

Home equity

 

87,683

 

90,865

Consumer other

 

7,832

 

7,801

Total loans

 

2,999,049

 

2,902,690

Allowance for credit losses

 

28,142

 

25,860

Net loans

$

2,970,907

$

2,876,830

Total unamortized net costs and premiums included in loan totals were as follows:

December 31, 

December 31, 

(in thousands)

    

2023

    

2022

Net unamortized loan origination costs

$

3,039

$

3,184

Net unamortized fair value discount on acquired loans

 

(2,891)

 

(3,506)

Total

$

148

$

(322)

We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of December 31, 2023 and 2022, accrued interest receivable for loans totaled $11.9 million and $10.7 million, respectively, and is included in the “other assets” line item on the Company’s consolidated balance sheets.

Characteristics of each loan portfolio segment are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions.  Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties.  Loans to Real Estate Investment Trusts and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax Exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made to these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets.  Some loans in this category may be unsecured or guaranteed by government agencies such as the U.S. Small Business Administration.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (“ACL”) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on our consolidated balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the consolidated balance sheet date.

The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The activity in the allowance for credit losses for the periods ended are as follows:

At or for the Year Ended December 31, 2023

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,579

$

$

$

1,682

$

4,261

Commercial real estate owner occupied

 

2,189

 

 

142

 

532

 

2,863

Commercial real estate non-owner occupied

 

9,341

 

 

 

102

 

9,443

Tax exempt

 

93

 

 

 

26

 

119

Commercial and industrial

 

3,493

 

(664)

 

149

 

281

 

3,259

Residential real estate

 

7,274

 

(8)

 

31

 

55

 

7,352

Home equity

 

811

 

(12)

 

6

 

(38)

 

767

Consumer other

 

80

 

(289)

 

19

 

268

 

78

Total

$

25,860

$

(973)

$

347

$

2,908

$

28,142

At or for the Year Ended December 31, 2022

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,111

$

$

$

468

$

2,579

Commercial real estate owner occupied

 

2,751

 

 

120

 

(682)

 

2,189

Commercial real estate non-owner occupied

 

5,650

 

 

 

3,691

 

9,341

Tax exempt

 

86

 

 

 

7

 

93

Commercial and industrial

 

5,369

 

(8)

341

 

(2,209)

 

3,493

Residential real estate

 

5,862

 

(84)

 

106

 

1,390

 

7,274

Home equity

 

814

 

(7)

 

25

 

(21)

 

811

Consumer other

 

75

 

(267)

 

12

 

260

 

80

Total

$

22,718

$

(366)

$

604

$

2,904

$

25,860

At or for the Year Ended December 31, 2021

Balance at

Beginning of

Impact of ASC

Balance at

(in thousands)

    

Period

326

    

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

824

$

1,196

$

$

18

$

73

$

2,111

Commercial real estate owner occupied

 

1,783

 

708

 

(403)

 

290

 

373

 

2,751

Commercial real estate non-owner occupied

 

7,864

 

(2,008)

 

 

4

 

(210)

 

5,650

Tax exempt

 

58

 

40

 

 

 

(12)

 

86

Commercial and industrial

 

3,137

 

2,996

 

(59)

77

 

(782)

 

5,369

Residential real estate

 

5,010

 

1,732

 

(77)

 

159

 

(962)

 

5,862

Home equity

 

285

 

603

 

(154)

 

51

 

29

 

814

Consumer other

 

121

 

(39)

 

(205)

 

9

 

189

 

75

Total

$

19,082

$

5,228

$

(898)

$

608

$

(1,302)

$

22,718

Unfunded Commitments

The allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The activity in the allowance for credit losses on unfunded commitments for the periods ended was as follows:

At or for the Years Ended December 31,

(in thousands)

2023

    

2022

 

2021

Beginning Balance

$

3,910

$

2,152

$

359

Impact of ASC 326

1,616

Provision for credit losses

 

(85)

 

1,758

 

177

Ending Balance

$

3,825

$

3,910

$

2,152

Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss.  Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively).

The following are the definitions of our credit quality indicators:

Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans that may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification.

Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably

specific pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following table presents our loans by year of origination, loan segmentation and risk indicator as of  December 31, 2023:

    

    

    

    

    

    

    

(in thousands)

2023

2022

2021

2020

2019

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

14,040

$

99,115

$

35,978

$

3,992

$

$

923

$

154,048

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

14,040

$

99,115

$

35,978

$

3,992

$

$

923

$

154,048

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

57,603

$

61,015

$

43,228

$

20,209

$

20,462

$

91,187

$

293,704

Special mention

 

160

 

387

 

7,488

 

1,596

 

 

3,066

 

12,697

Substandard

 

 

 

 

 

 

3,497

 

3,497

Doubtful

117

117

Total

$

57,763

$

61,402

$

50,716

$

21,805

$

20,462

$

97,867

$

310,015

Current period gross write-offs

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

41,270

$

353,613

$

199,311

$

127,231

$

78,759

$

238,973

$

1,039,157

Special mention

 

7,809

 

 

14,134

 

37,249

 

15,246

 

17,108

 

91,546

Substandard

 

 

 

 

 

 

13,863

 

13,863

Doubtful

Total

$

49,079

$

353,613

$

213,445

$

164,480

$

94,005

$

269,944

$

1,144,566

Current period gross write-offs

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

6,340

$

8,468

$

787

$

208

$

590

$

27,295

$

43,688

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

6,340

$

8,468

$

787

$

208

$

590

$

27,295

$

43,688

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

80,942

$

69,402

$

22,205

$

38,824

$

14,739

$

77,273

$

303,385

Special mention

 

364

 

1,446

 

 

776

 

28

 

3,588

 

6,202

Substandard

 

58

 

94

 

186

 

109

 

95

 

532

 

1,074

Doubtful

87

135

222

Total

$

81,364

$

70,942

$

22,391

$

39,709

$

14,949

$

81,528

$

310,883

Current period gross write-offs

5

659

664

(in thousands)

2023

2022

2021

2020

2019

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

72,395

$

194,109

$

165,434

$

96,016

$

62,648

$

345,823

$

936,425

Nonperforming

 

 

 

41

 

 

234

 

3,634

 

3,909

Total

$

72,395

$

194,109

$

165,475

$

96,016

$

62,882

$

349,457

$

940,334

Current period gross write-offs

8

8

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

15,582

$

15,334

$

7,873

$

6,633

$

4,800

$

36,652

$

86,874

Nonperforming

 

 

 

 

 

 

809

 

809

Total

$

15,582

$

15,334

$

7,873

$

6,633

$

4,800

$

37,461

$

87,683

Current period gross write-offs

12

12

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

4,128

$

1,787

$

696

$

301

$

51

$

864

$

7,827

Nonperforming

 

 

 

4

 

1

 

 

 

5

Total

$

4,128

$

1,787

$

700

$

302

$

51

$

864

$

7,832

Current period gross write-offs

52

18

5

214

289

Total Loans

$

300,691

$

804,770

$

497,365

$

333,145

$

197,739

$

865,339

$

2,999,049

The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2022:

    

    

    

    

    

    

    

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

49,722

$

38,837

$

2,865

$

1,011

$

964

$

$

93,399

Special mention

 

 

 

24,178

 

 

 

 

24,178

Substandard

 

 

 

 

 

 

 

Total

$

49,722

$

38,837

$

27,043

$

1,011

$

964

$

$

117,577

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

22,371

$

11,290

$

23,014

$

31,352

$

46,398

$

103,295

$

237,720

Special mention

 

 

 

243

 

666

 

173

 

1,870

 

2,952

Substandard

 

 

 

 

 

77

 

3,924

 

4,001

Doubtful

141

141

Total

$

22,371

$

11,290

$

23,257

$

32,018

$

46,648

$

109,230

$

244,814

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

370,856

$

228,414

$

145,096

$

88,111

$

35,213

$

238,395

$

1,106,085

Special mention

 

 

21,390

 

 

127

 

911

 

16,612

 

39,040

Substandard

 

 

 

 

 

 

1,404

 

1,404

Doubtful

145

145

Total

$

370,856

$

249,804

$

145,096

$

88,238

$

36,124

$

256,556

$

1,146,674

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

8,686

$

1,020

$

252

$

772

$

13,231

$

18,918

$

42,879

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

8,686

$

1,020

$

252

$

772

$

13,231

$

18,918

$

42,879

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

83,151

$

26,948

$

62,835

$

27,491

$

9,511

$

81,316

$

291,252

Special mention

 

1,450

 

 

53

 

803

 

201

 

619

 

3,126

Substandard

 

 

113

 

111

 

65

 

299

 

2,106

 

2,694

Doubtful

40

40

Total

$

84,601

$

27,061

$

62,999

$

28,359

$

10,011

$

84,081

$

297,112

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

195,320

$

177,480

$

111,021

$

69,170

$

47,797

$

349,795

$

950,583

Nonperforming

 

 

45

 

 

49

 

641

 

3,650

 

4,385

Total

$

195,320

$

177,525

$

111,021

$

69,219

$

48,438

$

353,445

$

954,968

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

17,107

$

10,638

$

8,139

$

6,830

$

6,997

$

40,191

$

89,902

Nonperforming

 

 

 

 

 

 

963

 

963

Total

$

17,107

$

10,638

$

8,139

$

6,830

$

6,997

$

41,154

$

90,865

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

4,321

$

1,341

$

863

$

265

$

64

$

942

$

7,796

Nonperforming

 

 

 

5

 

 

 

 

5

Total

$

4,321

$

1,341

$

868

$

265

$

64

$

942

$

7,801

Total Loans

$

752,984

$

517,516

$

378,675

$

226,712

$

162,477

$

864,326

$

2,902,690

Past Dues

The following is a summary of past due loans for the periods ended:

December 31, 2023

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

154,048

$

154,048

Commercial real estate owner occupied

 

 

 

 

 

310,015

 

310,015

Commercial real estate non-owner occupied

 

 

 

103

 

103

 

1,144,463

 

1,144,566

Tax exempt

 

 

 

 

 

43,688

 

43,688

Commercial and industrial

 

465

 

59

 

330

 

854

 

310,029

 

310,883

Residential real estate

 

1,520

 

627

 

1,999

 

4,146

 

936,188

 

940,334

Home equity

 

600

 

 

337

 

937

 

86,746

 

87,683

Consumer other

 

10

 

2

 

 

12

 

7,820

 

7,832

Total

$

2,595

$

688

$

2,769

$

6,052

$

2,992,997

$

2,999,049

December 31, 2022

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

117,577

$

117,577

Commercial real estate owner occupied

 

385

 

 

 

385

 

244,429

 

244,814

Commercial real estate non-owner occupied

 

45

 

145

 

139

 

329

 

1,146,345

 

1,146,674

Tax exempt

 

 

 

 

 

42,879

 

42,879

Commercial and industrial

 

169

 

 

9

 

178

 

296,934

 

297,112

Residential real estate

 

803

 

348

 

2,029

 

3,180

 

951,788

 

954,968

Home equity

 

216

 

160

 

246

 

622

 

90,243

 

90,865

Consumer other

 

41

 

8

 

 

49

 

7,752

 

7,801

Total

$

1,659

$

661

$

2,423

$

4,743

$

2,897,947

$

2,902,690

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

December 31, 2023

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

103

 

44

 

Commercial real estate non-owner occupied

 

340

 

224

 

Tax exempt

 

 

 

Commercial and industrial

 

363

 

6

 

Residential real estate

 

3,908

 

1,131

 

118

Home equity

 

809

 

1

 

22

Consumer other

 

5

 

 

Total

$

5,528

$

1,406

$

140

December 31, 2022

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

439

 

360

 

Commercial real estate non-owner occupied

 

550

 

411

 

Tax exempt

 

 

 

Commercial and industrial

 

207

 

145

 

Residential real estate

 

4,385

 

1,361

 

202

Home equity

 

963

 

57

 

14

Consumer other

 

5

 

 

Total

$

6,549

$

2,334

$

216

Our policy is to reverse previously recorded interest income when a loan is placed on non-accrual, as such, the Company did not record any interest income on its non-accrual for the year ended December 31, 2023 and 2022.

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended.

December 31, 2023

December 31, 2022

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

104

 

 

439

 

Commercial real estate non-owner occupied

 

340

 

 

550

 

Tax exempt

 

 

 

 

Commercial and industrial

 

229

 

134

 

91

 

116

Residential real estate

 

3,908

 

 

4,385

 

Home equity

 

808

 

 

963

 

Consumer other

 

5

 

 

5

 

Total

$

5,394

$

134

$

6,433

$

116

Loan Modifications to Borrowers Experiencing Financial Difficulty

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, we are no longer required to establish a specific reserve for modifications to borrowers experiencing financial difficulty. Instead, these modifications are included in their respective category and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL.

These modifications typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. There were no qualifying modifications for the twelve months ended December 31, 2022.

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2023, by class and by type of modification.

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Twelve Months Ended December 31, 2023

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

65

 

184

 

 

0.08

Residential real estate

 

 

 

 

99

 

0.01

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

65

$

184

$

99

$

0.01

%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023.

(in thousands)

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Twelve Months Ended December 31, 2023

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

3.00

13.45

Residential real estate

1.38

Home equity

Consumer other

Total

3.00

13.45

1.38

%

Foreclosure

Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of December 31, 2023 and December 31, 2022 totaled $430 thousand and $253 thousand, respectively.

Loan Concentrations

Loan concentrations in specific industries may occasionally emerge as a result of economic conditions, changes in local demands, natural loan growth and runoff. At December 31, 2023, the largest industry concentration outside of commercial real estate was the hospitality industry which represents 11% or $334.8 million of the Company’s total loan portfolio, compared with 12% or $336.4 million at December 31, 2022.

Loans to Related Parties

In the ordinary course of business, the Bank has made loans at prevailing rates and terms to directors, officers and other related parties. In management’s opinion, such loans do not present more than the normal risk of collectability or incorporate other unfavorable features, and were made under terms that are consistent with the Bank’s lending policies.

Loan to related parties at December 31, 2023 and December 31, 2022 are summarized below:

(in thousands)

2023

2022

Beginning balance

$

4,763

$

3,379

Changes in composition(1)

 

112

New loans

 

1,576

Less: repayments

 

(718)

(304)

Ending balance

$

4,045

$

4,763

(1)Adjustments to reflect changes in status of directors and officers for each year presented.

Mortgage Banking

Loans sold

For the years ended December 31, 2023 and 2022, we sold $38.8 million and $38.6 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $192 thousand and $161 thousand, respectively.

Loans Held for Sale

We had $2.2 million of loans held for sale as of December 31, 2023, there no loans held for sale as of December 31, 2022. Loans held for sale at December 31, 2023 had an unpaid principal balance of $2.1 million, respectively. The interest rate exposure on loans held for sale is mitigated through forward delivery commitments with certain approved secondary market investors. Forward sale commitments had a notional amount of $5.0 million at December 31, 2023, and we had no open forward sale commitments at December 31, 2022. Refer to Note 10 for further discussion of forward delivery commitments.

Servicing Assets

The Bank sells loans in the secondary market and retains the ability to service many of these loans. The Bank earns fees for the servicing provided. At year end 2023 and 2022, the Bank was servicing loans for participants totaling $595.2 million and $616.0 million, respectively. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates. Contractually-specified servicing fees were $1.6 million for the year ended 2023 and 2022, and are included as a component of other income within non-interest income.

Servicing rights activity during 2023 and 2022, included in other assets, was as follows:

At or for the Twelve Months Ended

December 31, 

(in thousands)

    

2023

    

2022

Balance at beginning of year

$

3,383

$

3,673

Additions

 

338

 

421

Amortization

 

(560)

 

(711)

Balance at end of year

$

3,161

$

3,383