XML 54 R36.htm IDEA: XBRL DOCUMENT v3.22.4
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2022
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES  
Schedule of Information About Derivative Assets and Liabilities

December 31, 2022

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

Interest rate swap on wholesale fundings

$

75,000

 

2.0

$

4,978

Other assets

Interest rate swap on variable rate loans

50,000

3.2

(4,941)

Other liabilities

Total cash flow hedges

 

125,000

 

37

Fair value hedges:

Interest rate swap on securities

 

37,190

 

6.6

 

4,774

Other assets

Total fair value hedges

 

37,190

 

4,774

Economic hedges:

Customer Loan Swaps-MNA Counterparty

191,987

5.8

(20,287)

Other liabilities

Customer Loan Swaps-RPA Counterparty

113,928

6.0

Other liabilities

Customer Loan Swaps-Customer

305,914

5.9

20,287

Other assets

Total economic hedges

 

611,829

 

Total

$

774,019

$

4,811

December 31, 2021

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

 

  

 

  

 

  

Interest rate swap on wholesale fundings

$

75,000

 

3.0

$

(121)

Other liabilities

Interest rate swap on variable rate loans

50,000

4.2

(756)

Other liabilities

Total cash flow hedges

 

125,000

 

(877)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

7.6

 

(530)

Other liabilities

Total fair value hedges

 

37,190

 

(530)

Economic hedges:

Forward sale commitments

16,600

 

0.1

 

15

Other assets

Customer Loan Swaps-MNA Counterparty

260,102

6.2

(9,429)

Other liabilities

Customer Loan Swaps-RPA Counterparty

115,285

6.7

(4,421)

Other liabilities

Customer Loan Swaps-Customer

375,387

6.4

13,850

Other assets

Total economic hedges

 

767,374

 

15

Non-hedging derivatives:

 

Interest rate lock commitments

 

14,059

 

0.1

 

283

Other assets

Total non-hedging derivatives

 

14,059

 

283

Total

$

943,623

$

(1,109)

Schedule of Amounts Recorded On The Balance Sheet

    

    

    

Cumulative Amount of Fair 

Location of Hedged Item on 

Carrying Amount of Hedged 

Value Hedging Adjustment in 

    

Balance Sheet

    

Assets 

    

Carrying Amount

December 31, 2022

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

30,045

$

(7,145)

December 31, 2021

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

39,726

$

2,536

Schedule of Derivative Instruments Gain (Loss)

Year Ended December 31, 2022

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income (1)

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

3,922

Interest expense

$

 

Interest expense

$

475

Interest rate swap on variable rate loans

(3,218)

Interest income

Interest income

(601)

Total cash flow hedges

 

704

 

 

 

  

 

(126)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

 

Interest income

 

 

Interest income

 

140

Total fair value hedges

 

 

 

 

  

 

140

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(15)

Total economic hedges

 

 

 

 

  

 

(15)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

(283)

Total non-hedging derivatives

 

 

 

 

  

 

(283)

Total

$

704

$

 

  

$

(284)

(1)As of December 31, 2022, we do not expect any gains or losses from accumulated other comprehensive income into earnings within the next 12 months.

Year Ended December 31, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

1,950

 

Interest expense

$

 

Interest expense

$

(727)

Interest rate swap on variable rate loans

(582)

Interest income

Interest income

211

Total cash flow hedges

1,368

 

 

 

(516)

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

3,087

 

Interest income

 

 

Interest income

 

(566)

Total economic hedges

3,087

 

 

  

 

(566)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

110

Total economic hedges

 

 

  

 

110

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

261

Total non-hedging derivatives

 

 

  

 

261

Total

$

4,455

 

  

$

 

  

$

(711)

Schedule of Gain Loss in Statement of Income

Year Ended December 31, 2022

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

107,797

$

18,729

$

7,344

$

5,501

$

35,321

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

475

Interest rate swap on variable rate loans

 

(601)

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

140

Year Ended December 31, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

95,236

15,568

$

8,543

6,688

$

42,261

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(58)

(669)

Interest rate swap on variable rate loans

 

211

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(566)

Schedule of Offsetting Liabilities

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of December 31, 2022

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(20,287)

$

20,287

$

$

RPA counterparty

 

 

 

 

Total

$

(20,287)

$

20,287

$

$