XML 52 R34.htm IDEA: XBRL DOCUMENT v3.22.4
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2022
Pension Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

(in thousands)

    

2022

    

2021

Change in projected benefit obligation:

Projected benefit obligation at beginning of year

$

8,601

 

$

9,650

Interest cost

 

236

 

233

Actuarial loss

 

(2,114)

 

(406)

Benefits paid

 

(326)

 

(326)

Settlements

 

(152)

 

(550)

Projected benefit obligation at end of year

 

6,245

 

8,601

Change in fair value of plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

 

12,422

 

12,040

Expected return on plan assets

 

(2,900)

 

1,258

Benefits paid

 

(326)

 

(326)

Settlements

 

(152)

 

(550)

Fair value of plan assets at end of year

 

9,044

 

12,422

Overfunded status

$

(2,799)

 

$

(3,821)

Amounts recognized in consolidated balance sheet:

 

  

 

  

Other assets

$

2,799

 

$

3,821

Schedule of Net Benefit Costs

(in thousands)

    

2022

    

2021

Interest cost

$

236

$

233

Expected return on plan assets

 

(612)

 

(712)

Net periodic pension benefit

$

(376)

$

(479)

Amounts recognized in other comprehensive income for the years ended December 31, 2022 and 2021 included:

(in thousands)

    

2022

    

2021

Net actuarial loss (gain)

$

1,391

$

(953)

Net period pension benefit (credit)

 

(376)

 

(479)

Total recognized in other comprehensive income

$

1,015

$

(1,432)

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)

(in thousands)

    

2022

    

2021

Net actuarial loss (gain)

$

1,391

$

(953)

Prior service cost

 

119

 

1,072

Total accumulated other comprehensive loss (pre-tax)

$

1,510

$

119

Schedule of Assumptions Used

    

2022

    

2021

 

Projected benefit obligation

 

  

 

  

Discount rate

 

5.23

%  

2.80

%

Net periodic pension cost

Discount rate

 

2.80

%  

2.46

%

Long-term rate of return on plan assets

 

5.00

 

6.00

Schedule of Allocation of Plan Assets

    

2022

(in thousands)

    

Total

    

Level 1

    

Level 2

Equity mutual funds:

  

 

  

 

  

Large-cap

$

660

$

660

$

Mid-cap

 

210

 

210

 

Small-cap

 

214

 

214

 

International

 

420

 

420

 

Fixed income funds:

 

  

 

  

 

  

Fixed-income - core plus

 

 

 

Intermediate duration

 

 

 

Long duration

6,294

6,294

Common stock

 

724

 

724

 

Common/collective trusts - large-cap

 

206

 

 

206

Cash equivalents - money market

 

316

 

316

 

Total

$

9,044

$

8,838

$

206

    

2021

(in thousands)

    

Total

    

Level 1

    

Level 2

Equity mutual funds:

 

  

 

  

 

  

Large-cap

$

952

$

952

$

Mid-cap

 

296

 

296

 

Small-cap

 

302

 

302

 

International

 

573

 

573

 

Fixed income funds:

 

  

 

  

 

  

Long duration

9,042

9,042

Common stock

 

653

653

 

Common/collective trusts - large-cap

 

244

 

 

244

Cash equivalents - money market

 

360

 

360

 

Total

$

12,422

 

12,178

$

244

Schedule of Expected Benefit Payments

(in thousands)

    

Payments 

2023

$

347

2024

 

345

2025

 

341

2026

 

405

2027

 

407

2028-2032

 

2,206

Total

$

4,051

Non-qualified Supplemental Executive Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

(in thousands)

    

2022

    

2021

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

2,606

$

2,969

Service cost

 

 

Interest cost

 

54

 

44

Actuarial (gain) loss

 

(307)

 

(147)

Benefits paid

 

(260)

 

(260)

Projected benefit obligation at end of year

$

2,093

$

2,606

Change in fair value of plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

$

$

Expected return on plan assets

 

 

Contributions by employer

 

260

 

260

Benefits paid

 

(260)

 

(260)

Fair value of plan assets at end of year

$

$

Underfunded status

$

2,093

$

2,606

Amounts recognized in consolidated balance sheet

 

  

 

  

Other liabilities

$

2,093

$

2,606

Schedule of Net Benefit Costs

(in thousands)

    

2022

    

2021

Interest cost

$

54

$

44

Expected return on plan assets

 

 

Amortization of unrecognized actuarial loss

 

37

 

43

Net periodic benefit cost

$

91

$

87

Amounts recognized in other comprehensive income for the years ended December 31, 2022 and 2021 included:

(in thousands)

    

2022

    

2021

Net actuarial (gain) loss

$

(382)

$

(137)

Amortization of unrecognized actuarial loss

 

(37)

 

(43)

Total recognized in other comprehensive loss

$

(419)

$

(180)

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)

(in thousands)

    

2022

    

2021

Accumulated other comprehensive loss at beginning of the year (pre-tax)

$

599

$

779

Actuarial (gain) loss

 

(382)

 

(137)

Amortization of actuarial loss

 

(37)

 

(43)

Accumulated other comprehensive loss at end of year (pre-tax)

$

180

$

599

Schedule of Assumptions Used

    

2022

    

2021

 

Discount rate beginning of year

 

2.12

%  

1.56

%

Discount rate end of year

 

4.92

 

2.12

Schedule of Expected Benefit Payments

(in thousands)

    

Payments

2023

$

260

2024

 

260

2025

 

231

2026

 

221

2027

 

221

2028-2032

 

1,106

Total

$

2,299