XML 35 R17.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
INCOME TAXES

NOTE 9.           INCOME TAXES

The following table summarizes the current and deferred components of income tax expense (benefit) for each of the years ended December 31, 2022, 2021 and 2020:

(in thousands)

    

2022

    

2021

    

2020

Current:

 

  

 

  

 

  

Federal tax expense

$

10,444

$

7,796

$

7,165

State tax expense

 

1,551

 

1,106

 

1,280

Total current tax expense

 

11,995

 

8,902

 

8,445

Deferred tax (benefit) expense

 

(707)

 

427

 

(38)

Total income tax expense

$

11,288

$

9,329

$

8,407

The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 21%) to recorded income tax expense for the years ended December 31, 2022, 2021 and 2020:

2022

2021

2020

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

11,517

    

21.00

%  

$

10,210

    

21.00

%  

$

8,747

    

21.00

%  

Increase (decrease) resulting from:

 

  

 

 

  

 

 

  

 

 

State taxes, net of federal benefit

 

1,477

 

2.69

 

1,280

 

2.63

 

1,120

 

2.69

 

Tax exempt interest

 

(1,003)

 

(1.83)

 

(1,240)

 

(2.55)

 

(1,301)

 

(3.12)

 

Federal tax credits

 

(241)

 

(0.44)

 

(582)

 

(1.20)

 

(330)

 

(0.79)

 

Officers' life insurance

 

(498)

 

(0.91)

 

(466)

 

(0.96)

 

(403)

 

(0.97)

 

Gain on disposal of low income housing tax credit investments

 

 

 

 

 

147

 

0.35

 

Stock-based compensation plans

 

(16)

 

(0.03)

 

(73)

 

(0.15)

 

52

 

0.12

 

Other

 

52

 

0.10

 

200

 

0.42

 

375

 

0.90

 

Effective tax rate

$

11,288

 

20.58

%  

$

9,329

 

19.19

%  

$

8,407

 

20.18

%  

The net deferred tax asset was $24.4 million at December 31, 2022 and $5.5 million at December 31, 2021.

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2022 and 2021 are summarized below:

2022

2021

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for credit losses

    

$

5,964

    

$

    

$

5,214

    

$

Deferred compensation

 

3,812

 

 

3,965

 

Unrealized gain or loss on securities available for sale

 

16,586

 

 

 

1,055

Unrealized gain or loss on derivatives

 

539

 

 

201

 

Depreciation

 

 

1,723

 

 

2,033

Deferred loan origination fees, net

 

129

 

 

432

 

Non-accrual interest

 

600

 

 

593

 

Branch acquisition costs and goodwill

 

 

1,644

 

 

1,326

Core deposit intangible

 

 

806

 

 

929

Acquisition fair value adjustments

 

213

 

 

208

 

Prepaid expenses

 

 

271

 

 

205

Mortgage servicing rights

 

 

780

 

 

843

Equity compensation

 

736

 

 

668

 

Prepaid pension

 

 

616

 

 

739

Contract incentives

 

766

 

 

820

 

Right of use asset

 

 

1,863

 

 

2,129

Lease liability

 

1,961

 

 

2,213

 

Other

 

839

 

 

492

 

Total

$

32,145

$

7,703

$

14,806

$

9,259

We have determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through future taxable income and future reversal of existing temporary differences.

GAAP requires the measurement of unrecorded tax benefits related to uncertain tax positions. An unrecorded tax benefit is the difference between the tax benefit of a position taken, or expected to be taken, on a tax return and the benefit recorded for accounting purposes. At December 31, 2022 and 2021, we had no unrecorded tax benefits and do not expect our position to significantly change within the next 12 months.

We are subject to income tax in the U.S. federal jurisdiction and also in the states of Maine, New Hampshire and Massachusetts. We are no longer subject to examination by taxing authorities for years before 2019.