XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2022
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES  
Schedule of Information About Derivative Assets and Liabilities

September 30, 2022

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

Interest rate swap on wholesale fundings

$

75,000

 

2.3

$

5,153

Other assets

Interest rate swap on variable rate loans

50,000

3.5

(5,289)

Other liabilities

Total cash flow hedges

 

125,000

 

(136)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

6.8

 

5,017

Other assets

Total fair value hedges

 

37,190

 

5,017

Economic hedges:

Forward sale commitments

 

200

 

 

8

Other assets

Customer Loan Swaps-MNA Counterparty

193,743

6.0

(21,795)

Other liabilities

Customer Loan Swaps-RPA Counterparty

110,317

6.3

Other liabilities

Customer Loan Swaps-Customer

304,060

6.1

21,795

Other assets

Total economic hedges

 

608,320

 

8

Non-hedging derivatives:

Interest rate lock commitments

 

 

 

Other assets

Total non-hedging derivatives

 

 

Total

$

770,510

$

4,889

December 31, 2021

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

 

  

 

  

 

  

Interest rate swap on wholesale fundings

$

75,000

 

3.0

$

(121)

Other liabilities

Interest rate swap on variable rate loans

50,000

4.2

(756)

Other liabilities

Total cash flow hedges

 

125,000

 

(877)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

7.6

 

(530)

Other liabilities

Total fair value hedges

 

37,190

 

(530)

Economic hedges:

Forward sale commitments

16,600

 

0.1

 

15

Other assets

Customer Loan Swaps-MNA Counterparty

260,102

6.2

(9,429)

Other liabilities

Customer Loan Swaps-RPA Counterparty

115,285

6.7

(4,421)

Other liabilities

Customer Loan Swaps-Customer

375,387

6.4

13,850

Other assets

Total economic hedges

 

767,374

 

15

Non-hedging derivatives:

 

Interest rate lock commitments

 

14,059

 

0.1

 

283

Other assets

Total non-hedging derivatives

 

14,059

 

283

Total

$

943,623

$

(1,109)

Schedule of Amounts Recorded On The Balance Sheet

    

    

    

Cumulative Amount of Fair 

Location of Hedged Item on 

Carrying Amount of Hedged 

Value Hedging Adjustment in 

    

Balance Sheet

    

Assets 

    

Carrying Amount

September 30, 2022

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

27,993

$

(9,197)

December 31, 2021

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

39,726

$

2,536

Schedule of Derivative Instruments Gain (Loss)

Three Months Ended September 30, 2022

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

1,262

Interest expense

$

 

Interest expense

$

140

Interest rate swap on variable rate loans

(1,181)

Interest income

Interest income

(238)

Total cash flow hedges

 

81

 

 

 

  

 

(98)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(1,287)

 

Interest income

 

 

Interest income

 

155

Total fair value hedges

 

(1,287)

 

 

 

  

 

155

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

19

Total economic hedges

 

 

 

 

  

 

19

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other expense

 

 

Mortgage banking income

 

(50)

Total non-hedging derivatives

 

 

 

 

  

 

(50)

Total

$

(1,206)

$

 

  

$

26

Nine Months Ended September 30, 2022

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

4,058

Interest expense

$

 

Interest expense

$

(1)

Interest rate swap on variable rate loans

(3,489)

Interest income

Interest income

(239)

Total cash flow hedges

 

569

 

 

 

  

 

(240)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(4,761)

 

Interest income

 

 

Interest income

 

(48)

Total fair value hedges

 

(4,761)

 

 

 

  

 

(48)

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(7)

Total economic hedges

 

 

 

 

  

 

(7)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

(283)

Total non-hedging derivatives

 

 

 

 

  

 

(283)

Total

$

(4,192)

$

 

  

$

(578)

Three Months Ended September 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

167

 

Interest expense

$

 

Interest expense

$

(205)

Interest rate swap on variable rate loans

(101)

Interest income

Interest income

92

Total cash flow hedges

66

 

 

 

(113)

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(221)

 

Interest income

 

 

Interest income

 

(144)

Total economic hedges

(221)

 

 

  

 

(144)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(96)

Total economic hedges

 

 

  

 

(96)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

22

Total non-hedging derivatives

 

 

  

 

22

Total

$

(155)

 

  

$

 

  

$

(331)

Nine Months Ended September 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income(1)

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

1,148

 

Interest expense

$

 

Interest expense

$

(589)

Interest rate swap on variable rate loans

(93)

Interest income

Interest income

189

Total cash flow hedges

1,055

 

 

 

(400)

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

720

 

Interest income

 

 

Interest income

 

(421)

Total economic hedges

720

 

 

  

 

(421)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(45)

Total economic hedges

 

 

  

 

(45)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

26

Total non-hedging derivatives

 

 

  

 

26

Total

$

1,775

 

  

$

 

  

$

(840)

Schedule of Gain Loss in Statement of Income

Three Months Ended September 30, 2022

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

27,940

$

5,145

$

1,801

$

1,374

$

8,823

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

140

Interest rate swap on variable rate loans

 

(238)

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

155

Three Months Ended September 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

25,094

$

3,821

$

1,555

$

1,778

$

11,350

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(205)

Interest rate swap on variable rate loans

 

92

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(144)

Nine Months Ended September 30, 2022

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

75,192

$

13,178

$

4,185

$

3,458

$

27,093

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(1)

Interest rate swap on variable rate loans

 

(239)

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(48)

Nine Months Ended September 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

72,490

11,792

$

7,109

5,415

$

31,103

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(589)

Interest rate swap on variable rate loans

 

189

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(421)

Schedule of Offsetting Liabilities

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of September 30, 2022

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(21,795)

$

21,795

$

$

RPA counterparty

 

 

 

 

Total

$

(21,795)

$

21,795

$

$

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of December 31, 2021

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(9,429)

$

9,429

$

12,000

$

12,000

RPA counterparty

 

(4,421)

 

4,421

 

 

Total

$

(13,850)

$

13,850

$

12,000

$

12,000