XML 34 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
INCOME TAXES

NOTE 9.           INCOME TAXES

The following table summarizes the current and deferred components of income tax expense (benefit) for each of the years ended December 31, 2021, 2020 and 2019:

(in thousands)

    

2021

    

2020

    

2019

Current:

 

  

 

  

 

  

Federal tax expense

$

7,796

$

7,165

$

2,639

State tax expense

 

1,106

 

1,280

 

550

Total current tax expense

 

8,902

 

8,445

 

3,189

Deferred tax expense

 

427

 

(38)

 

1,020

Total income tax expense

$

9,329

$

8,407

$

4,209

The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 21%) to recorded income tax expense for the years ended December 31, 2021, 2020 and 2019:

2021

2020

2019

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

10,210

    

21.00

%  

$

8,747

    

21.00

%  

$

5,633

    

21.00

%

Increase (decrease) resulting from:

 

  

 

 

  

 

 

  

 

  

State taxes, net of federal benefit

 

1,280

 

2.63

 

1,120

 

2.69

 

547

 

2.04

Tax exempt interest

 

(1,240)

 

(2.55)

 

(1,301)

 

(3.12)

 

(1,375)

 

(5.13)

Federal tax credits

 

(582)

 

(1.20)

 

(330)

 

(0.79)

 

(282)

 

(1.05)

Officers' life insurance

 

(466)

 

(0.96)

 

(403)

 

(0.97)

 

(431)

 

(1.61)

Gain of disposal of low income housing tax credit investments

 

 

 

147

 

0.35

 

 

Stock-based compensation plans

 

(73)

 

(0.15)

 

52

 

0.12

 

(20)

 

(0.07)

Other

 

200

 

0.42

 

375

 

0.90

 

137

 

0.51

Effective tax rate

$

9,329

 

19.19

%  

$

8,407

 

20.18

%  

$

4,209

 

15.69

%

The net deferred tax asset was $5.5 million at December 31, 2021 and $3.0 million at December 31, 2020.

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2021 and 2020 are summarized below:

2021

2020

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for credit losses

    

$

5,214

    

$

    

$

4,464

    

$

Deferred compensation

 

3,965

 

 

4,129

 

Unrealized gain or loss on securities available for sale

 

 

1,055

 

 

3,046

Unrealized gain or loss on derivatives(1)

 

201

 

 

567

 

Depreciation

 

 

2,033

 

 

2,261

Deferred loan origination fees, net(2)

 

432

 

 

451

 

Non-accrual interest

 

593

 

 

492

 

Branch acquisition costs and goodwill

 

 

1,326

 

 

1,034

Core deposit intangible

 

 

929

 

 

1,078

Acquisition fair value adjustments(2)

 

208

 

 

192

 

Prepaid expenses

 

 

205

 

 

301

Mortgage servicing rights

 

 

843

 

 

784

Equity compensation

 

668

 

 

432

 

Prepaid pension

 

 

739

 

 

377

Contract incentives

 

820

 

 

1,017

 

Right of use asset

 

 

2,129

 

 

2,419

Lease liability

 

2,213

 

 

2,487

 

Other

 

492

 

 

116

 

Total

$

14,806

$

9,259

$

14,347

$

11,300

(1)Prior period has been revised, see Note 1 Summary of Significant Accounting Policies Revision of Previously Issued Financial Statements.
(2)With the adoption of CECL, premiums and discounts on acquired loans are presented along with deferred loan origination fees, net.

The Company has determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through future taxable income and future reversal of existing temporary differences.

GAAP requires the measurement of unrecorded tax benefits related to uncertain tax positions. An unrecorded tax benefit is the difference between the tax benefit of a position taken, or expected to be taken, on a tax return and the benefit recorded for accounting purposes. At December 31, 2021 and 2020, the Company had no unrecorded tax benefits and does not expect its position to significantly change within the next twelve months.

The Company is subject to income tax in the U.S. federal jurisdiction and also in the states of Maine, New Hampshire and Massachusetts. The Company is no longer subject to examination by taxing authorities for years before 2018.