XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Information About Derivative Assets and Liabilities

September 30, 2021

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

Interest rate swap on wholesale fundings

$

75,000

 

3.3

$

(1,168)

Other liabilities

Interest rate swap on variable rate loans

50,000

4.5

(121)

Other liabilities

Total cash flow hedges

 

125,000

 

(1,289)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

7.8

 

(841)

Other liabilities

Total fair value hedges

 

37,190

 

(841)

Economic hedges:

Forward sale commitments

 

14,533

 

0.1

 

(140)

Other liabilities

Customer Loan Swaps-MNA Counterparty

250,852

6.4

(10,258)

Other liabilities

Customer Loan Swaps-RPA Counterparty

119,285

7.1

(5,892)

Other liabilities

Customer Loan Swaps-Customer

370,137

6.6

16,150

Other assets

Total economic hedges

 

754,807

 

(140)

Non-hedging derivatives:

Interest rate lock commitments

 

12,885

 

0.1

 

47

Other assets

Total non-hedging derivatives

 

12,885

 

47

Total

$

929,882

$

(2,223)

December 31, 2020

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

 

  

 

  

 

  

Interest rate swap on wholesale fundings

$

75,000

 

4.0

$

(2,664)

Other liabilities

Total cash flow hedges

 

75,000

 

(2,664)

Fair value hedges:

Interest rate swap on securities(1)

 

37,190

 

8.6

 

(2,789)

Other liabilities

Total fair value hedges

 

37,190

 

(2,789)

Economic hedges:

Forward sale commitments

50,629

 

0.2

 

(95)

Other liabilities

Customer Loan Swaps-MNA Counterparty

235,947

6.8

(15,938)

Other liabilities

Customer Loan Swaps-RPA Counterparty

119,285

7.9

(9,957)

Other liabilities

Customer Loan Swaps-Customer

355,232

7.1

25,895

Other assets

Total economic hedges

 

761,093

 

(95)

Non-hedging derivatives:

 

Interest rate lock commitments

 

3,320

 

0.1

 

22

Other assets

Total non-hedging derivatives

 

3,320

 

22

Total

$

876,603

$

(5,526)

(1)Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statements.
Schedule of Amounts Recorded On The Balance Sheet

    

    

    

Cumulative Amount of Fair 

Location of Hedged Item on 

Carrying Amount of Hedged 

Value Hedging Adjustment in 

    

Balance Sheet

    

Assets 

    

Carrying Amount

September 30, 2021

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

39,200

$

2,010

December 31, 2020

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

40,209

$

3,019

Schedule of Derivative Instruments Gain (Loss)

Three Months Ended September 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

167

Interest expense

$

 

Interest expense

$

(205)

Interest rate swap on variable rate loans

(101)

Interest income

Interest income

92

Total cash flow hedges

 

66

 

 

 

  

 

(113)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(221)

 

Interest income

 

 

Interest income

 

(144)

Total fair value hedges

 

(221)

 

 

 

  

 

(144)

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Other income

 

(96)

Total economic hedges

 

 

 

 

  

 

(96)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Other income

 

22

Total non-hedging derivatives

 

 

 

 

  

 

22

Total

$

(155)

$

 

  

$

(331)

Nine Months Ended September 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

1,148

Interest expense

$

 

Interest expense

$

(589)

Interest rate swap on variable rate loans

(93)

Interest income

Interest income

189

Total cash flow hedges

 

1,055

 

 

 

  

 

(400)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

720

 

Interest income

 

 

Interest income

 

(421)

Total fair value hedges

 

720

 

 

 

  

 

(421)

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Other income

 

(45)

Total economic hedges

 

 

 

 

  

 

(45)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Other income

 

26

Total non-hedging derivatives

 

 

 

 

  

 

26

Total

$

1,775

$

 

  

$

(840)

The Company expects approximately $1.0 million of losses (pre-tax) related to the Company’s cash flow hedges to be reclassified to earnings from AOCI over the next 12 months. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve as of September 30, 2021.

Three Months Ended September 30, 2020

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income(1)

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

362

 

Interest expense

$

 

Interest expense

$

(427)

Total cash flow hedges

362

 

 

 

(427)

 

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

635

 

Interest income

 

 

Interest income

 

(204)

Total economic hedges

635

 

 

  

 

(204)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Other income

 

40

Total economic hedges

 

 

  

 

40

 

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Other Income

 

(39)

Total non-hedging derivatives

 

 

  

 

(39)

Total

$

997

 

  

$

 

  

$

(630)

(1)Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statement.

Nine Months Ended September 30, 2020

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income(1)

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

(4,247)

 

Interest expense

$

 

Interest expense

$

(642)

Total cash flow hedges

(4,247)

 

 

 

(642)

 

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(1,545)

 

Interest income

 

 

Interest income

 

(145)

Total economic hedges

(1,545)

 

 

  

 

(145)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Other income

 

(3)

Total economic hedges

 

 

  

 

(3)

 

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Other Income

 

(35)

Total non-hedging derivatives

 

 

  

 

(35)

Total

$

(5,792)

 

  

$

 

  

$

(825)

(1)Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statement.
Schedule of Gain Loss in Statement of Income

Three Months Ended September 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and exepense line items presented in the consolidated statements of income

 

$

25,094

$

3,821

$

1,555

$

1,778

$

11,350

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(205)

Interest rate swap on variable rate loans

 

92

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(144)

Three Months Ended September 30, 2020

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and exepense line items presented in the consolidated statements of income

 

$

25,918

$

4,557

$

3,869

$

1,941

$

10,102

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(365)

(62)

Interest rate swap on variable rate loans

 

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(204)

Nine Months Ended September 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and exepense line items presented in the consolidated statements of income

 

$

72,490

11,792

$

7,109

5,415

$

31,103

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(589)

Interest rate swap on variable rate loans

 

189

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(421)

Nine Months Ended September 30, 2020

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and exepense line items presented in the consolidated statements of income

 

$

80,398

15,006

$

14,437

7,149

$

28,233

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(580)

(62)

Interest rate swap on variable rate loans

 

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(145)

Schedule of Offsetting Liabilities

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of September 30, 2021

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(10,258)

$

10,258

$

17,000

$

17,000

RPA counterparty

 

(5,892)

 

5,892

 

 

Total

$

(16,150)

$

16,150

$

17,000

$

17,000

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of December 31, 2020

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(15,938)

$

15,938

$

23,450

$

23,450

RPA counterparty

 

(9,957)

 

9,957

 

 

Total

$

(25,895)

$

25,895

$

23,450

$

23,450