CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Stockholders' Equity Note [Abstract] |
|
Schedule of Actual and Required Capital Ratios |
| | | | | | | | | | | | | | Regulatory | | | | Regulatory | | | | September 30, | | Minimum to be | | December 31, | | Minimum to be | | | | 2021 | | "Well-Capitalized" | | 2020 | | "Well-Capitalized" | | Company (consolidated) | | | | | | | | | | Total capital to risk-weighted assets(1) | | 14.12 | % | 10.50 | % | 13.57 | % | 10.50 | % | Common equity tier 1 capital to risk-weighted assets(1) | | 10.92 | | 7.00 | | 10.49 | | 7.00 | | Tier 1 capital to risk-weighted assets(1) | | 11.70 | | 8.50 | | 11.29 | | 8.50 | | Tier 1 capital to average assets | | 8.54 | | 5.00 | | 8.12 | | 5.00 | | | | | | | | | | | | Bank | | | | | | | | | | Total capital to risk-weighted assets(1) | | 13.92 | % | 10.50 | % | 13.27 | % | 10.50 | % | Common equity tier 1 capital to risk-weighted assets(1) | | 13.02 | | 7.00 | | 12.53 | | 7.00 | | Tier 1 capital to risk-weighted assets(1) | | 13.02 | | 8.50 | | 12.52 | | 8.50 | | Tier 1 capital to average assets | | 9.50 | | 5.00 | | 9.02 | | 5.00 | |
|
Schedule of Components of Accumulated Other Comprehensive Income |
| | | | | | | (in thousands) | | September 30, 2021 | | December 31, 2020 | Accumulated other comprehensive income, before tax: | | | | | | | Net unrealized gain on AFS securities | | $ | 5,741 | | $ | 13,069 | Net unrealized gain on hedging derivatives(1) | | | (121) | | | (2,432) | Net unrealized loss on post-retirement plans | | | (1,850) | | | (1,850) | | | | | | | | Income taxes related to items of accumulated other comprehensive income: | | | | | | | Net unrealized gain on AFS securities | | | (1,343) | | | (3,046) | Net unrealized gain on hedging derivatives(1) | | | 29 | | | 567 | Net unrealized loss on post-retirement plans | | | 432 | | | 432 | Accumulated other comprehensive income(1) | | $ | 2,888 | | $ | 6,740 |
| (1) | Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statements. |
|
Schedule of Components of Other Comprehensive Income (Loss) |
The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020: | | | | | | | | | | (in thousands) | | Before Tax | | Tax Effect | | Net of Tax | Three Months Ended September 30, 2021 | | | | | | | | | | Net unrealized gain on AFS securities: | | | | | | | | | | Net unrealized gain arising during the period | | $ | (1,770) | | $ | 403 | | $ | (1,367) | Less: reclassification adjustment for gains (losses) realized in net income | | | 1,930 | | | (458) | | | 1,472 | Net unrealized gain on AFS securities | | | (3,700) | | | 861 | | | (2,839) | | | | | | | | | | | Net unrealized gain on hedging derivatives: | | | | | | | | | | Net unrealized gain arising during the period | | | (203) | | | 48 | | | (155) | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on cash flow hedging derivatives | | | (203) | | | 48 | | | (155) | | | | | | | | | | | Net unrealized loss on post-retirement plans: | | | | | | | | | | Net unrealized loss arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized loss on post-retirement plans | | | — | | | — | | | — | Other comprehensive loss | | $ | (3,903) | | $ | 909 | | $ | (2,994) | | | | | | | | | | | Three Months Ended September 30, 2020 | | | | | | | | | | Net unrealized gain on AFS securities: | | | | | | | | | | Net unrealized gain arising during the period | | $ | 351 | | $ | (82) | | $ | 269 | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on AFS securities | | | 351 | | | (82) | | | 269 | | | | | | | | | | | Net unrealized gain on derivative hedgess: | | | | | | | | | | Net unrealized gain arising during the period(1) | | | 1,302 | | | (308) | | | 994 | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on cash flow derivative hedges(1) | | | 1,302 | | | (308) | | | 994 | | | | | | | | | | | Net unrealized loss on post-retirement plans: | | | | | | | | | | Net unrealized loss arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized loss on post-retirement plans | | | — | | | — | | | — | Other comprehensive income(1) | | $ | 1,653 | | $ | (390) | | $ | 1,263 |
(1) | Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statements. |
| | | | | | | | | | (in thousands) | | Before Tax | | Tax Effect | | Net of Tax | Nine Months Ended September 30, 2021 | | | | | | | | | | Net unrealized loss on AFS securities: | | | | | | | | | | Net unrealized loss arising during the period | | $ | (5,348) | | $ | 1,234 | | $ | (4,114) | Less: reclassification adjustment for gains (losses) realized in net income | | | 1,980 | | | (469) | | | 1,511 | Net unrealized loss on AFS securities | | | (7,328) | | | 1,703 | | | (5,625) | | | | | | | | | | | Net unrealized loss on derivative hedges: | | | | | | | | | | Net unrealized loss arising during the period | | | 2,311 | | | (538) | | | 1,773 | Less: reclassification adjustment for (losses) gains realized in net income | | | — | | | — | | | — | Net unrealized loss on derivative hedges | | | 2,311 | | | (538) | | | 1,773 | | | | | | | | | | | Net unrealized loss on post-retirement plans: | | | | | | | | | | Net unrealized loss arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized loss on post-retirement plans | | | — | | | — | | | — | Other comprehensive loss | | $ | (5,017) | | $ | 1,165 | | $ | (3,852) | | | | | | | | | | | Nine Months Ended September 30, 2020 | | | | | | | | | | Net unrealized gain on AFS securities: | | | | | | | | | | Net unrealized gain arising during the period | | $ | 9,408 | | $ | (2,143) | | $ | 7,265 | Less: reclassification adjustment for gains realized in net income | | | 1,486 | | | (352) | | | 1,134 | Net unrealized gain on AFS securities | | | 7,922 | | | (1,791) | | | 6,131 | | | | | | | | | | | Net unrealized loss on cash flow hedging derivatives: | | | | | | | | | | Net unrealized loss arising during the period(1) | | | (7,568) | | | 1,776 | | | (5,792) | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized loss on cash flow hedging derivatives(1) | | | (7,568) | | | 1,776 | | | (5,792) | | | | | | | | | | | Net unrealized gain on post-retirement plans: | | | | | | | | | | Net unrealized gain arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on post-retirement plans | | | — | | | — | | | — | Other comprehensive income(1) | | $ | 354 | | $ | (15) | | $ | 339 |
(1) | Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statements. |
|
Schedule of Changes in Components of Accumulated Other Comprehensive Income (Loss) |
| | | | | | | | | | | | | | | Net unrealized | | Net loss on | | Net unrealized | | | | | | gain | | effective cash | | loss | | | | | | on AFS | | flow hedging | | on pension | | | | (in thousands) | | Securities | | derivatives(1) | | plans | | Total(1) | Three Months Ended September 30, 2021 | | | | | | | | | | | | | Balance at beginning of period | | $ | 7,237 | | $ | 63 | | $ | (1,418) | | $ | 5,882 | Other comprehensive gain before reclassifications | | | (1,367) | | | (155) | | | — | | | (1,522) | Less: amounts reclassified from accumulated other comprehensive income | | | 1,472 | | | — | | | — | | | 1,472 | Total other comprehensive income | | | (2,839) | | | (155) | | | — | | | (2,994) | Balance at end of period | | $ | 4,398 | | $ | (92) | | $ | (1,418) | | $ | 2,888 | | | | | | | | | | | | | | Three Months Ended September 30, 2020 | | | | | | | | | | | | | Balance at beginning of period | | $ | 11,412 | | $ | (7,387) | | $ | (1,157) | | $ | 2,868 | Other comprehensive gain before reclassifications | | | 269 | | | 994 | | | — | | | 1,263 | Less: amounts reclassified from accumulated other comprehensive income | | | — | | | — | | | — | | | — | Total other comprehensive income | | | 269 | | | 994 | | | — | | | 1,263 | Balance at end of period | | $ | 11,681 | | $ | (6,393) | | $ | (1,157) | | $ | 4,131 | | | | | | | | | | | | | | Nine Months Ended September 30, 2021 | | | | | | | | | | | | | Balance at beginning of period | | $ | 10,023 | | $ | (1,865) | | $ | (1,418) | | $ | 6,740 | Other comprehensive loss before reclassifications | | | (4,114) | | | 1,773 | | | — | | | (2,341) | Less: amounts reclassified from accumulated other comprehensive income | | | 1,511 | | | — | | | — | | | 1,511 | Total other comprehensive loss | | | (5,625) | | | 1,773 | | | — | | | (3,852) | Balance at end of period | | $ | 4,398 | | $ | (92) | | $ | (1,418) | | $ | 2,888 | | | | | | | | | | | | | | Nine Months Ended September 30, 2020 | | | | | | | | | | | | | Balance at beginning of period | | $ | 5,550 | | $ | (601) | | $ | (1,157) | | $ | 3,792 | Other comprehensive gain (loss) before reclassifications | | | 7,265 | | | (5,792) | | | — | | | 1,473 | Less: amounts reclassified from accumulated other comprehensive income | | | 1,134 | | | — | | | — | | | 1,134 | Total other comprehensive income (loss) | | | 6,131 | | | (5,792) | | | — | | | 339 | Balance at end of period | | $ | 11,681 | | $ | (6,393) | | $ | (1,157) | | $ | 4,131 |
(1) | Prior period has been revised, see Note 1 Basis of Presentation – Revision of Previously Issued Financial Statements. |
|
Reclassification out of Accumulated Other Comprehensive Income |
| | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Affected Line Item where | (in thousands) | | 2021 | | 2020 | | 2021 | | 2020 | | Net Income is Presented | Net realized gains on AFS securities: | | | | | | | | | | | | | | | Before tax (1) | | $ | 1,930 | | $ | — | | $ | 1,980 | | $ | 1,486 | | Non-interest income | Tax effect | | | (458) | | | — | | | (469) | | | (352) | | Tax expense | Total reclassifications for the period | | $ | 1,472 | | $ | — | | $ | 1,511 | | $ | 1,134 | | |
(a) | Net realized gains before tax include $1.9 million realized gains for the three months ended September 30, 2021 and $2.0 million for the nine months ended September 30, 2021 and gross realized losses of $50 thousand for both of the respective periods. There were no net realized gains or losses for the three months ended September 30, 2020. Net realized gains before tax include gross realized gains $1.5 million and realized losses of $22 thousand for the nine months ended September 30, 2020. |
|