XML 27 R14.htm IDEA: XBRL DOCUMENT v3.21.2
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY

NOTE 6.           CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios are, as follows:

    

    

Regulatory

    

    

Regulatory

  

June 30, 

Minimum to be

December 31, 

Minimum to be

 

2021

"Well-Capitalized"

2020

"Well-Capitalized"

 

Company (consolidated)

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

13.95

%  

10.50

%  

13.56

%  

10.50

%  

Common equity tier 1 capital to risk-weighted assets

 

10.72

 

7.00

 

10.49

 

7.00

Tier 1 capital to risk-weighted assets

 

11.51

 

8.50

 

11.28

 

8.50

Tier 1 capital to average assets

 

8.36

 

5.00

 

8.12

 

5.00

Bank

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

13.78

%  

10.50

%  

13.27

%  

10.50

%

Common equity tier 1 capital to risk-weighted assets

 

12.86

 

7.00

 

12.52

 

7.00

Tier 1 capital to risk-weighted assets

 

12.86

 

8.50

 

12.52

 

8.50

Tier 1 capital to average assets

 

9.34

 

5.00

 

9.02

 

5.00

At each date shown, the Company and the Bank met the conditions to be classified as “well-capitalized” under the relevant regulatory framework. To be categorized as "well-capitalized," an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

The Company and the Bank are subject to the Basel III rule that requires the Company and the Bank to assess their Common equity tier 1 capital to risk-weighted assets and the Company and the Bank each exceed the minimum to be "well-capitalized." Effective January 1, 2019 all banking organizations must maintain a minimum Common equity tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5% and a minimum Total risk-based capital ratio of 10.5%.

Accumulated other comprehensive income (loss)

Components of accumulated other comprehensive income is, as follows:

(in thousands)

    

June 30, 2021

    

December 31, 2020

Accumulated other comprehensive income, before tax:

 

  

 

  

Net unrealized gain on AFS securities

$

9,441

$

13,069

Net unrealized gain on hedging derivatives

 

2,448

 

3,144

Net unrealized loss on post-retirement plans

 

(1,850)

 

(1,850)

Income taxes related to items of accumulated other comprehensive income:

 

  

 

  

Net unrealized gain on AFS securities

 

(2,204)

 

(3,046)

Net unrealized gain on hedging derivatives

 

(573)

 

(733)

Net unrealized loss on post-retirement plans

 

432

 

432

Accumulated other comprehensive income

$

7,694

$

11,016

The following table presents the components of other comprehensive income (loss) for the three and six months ended June 30, 2021 and 2020:

(in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended June 30, 2021

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

3,607

$

(842)

$

2,765

Less: reclassification adjustment for gains (losses) realized in net income

 

50

 

(12)

 

38

Net unrealized gain on AFS securities

 

3,557

 

(830)

 

2,727

Net unrealized gain on hedging derivatives:

 

  

 

  

 

Net unrealized gain arising during the period

 

1,963

 

(460)

 

1,503

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on cash flow hedging derivatives

 

1,963

 

(460)

 

1,503

Net unrealized loss on post-retirement plans:

 

  

 

  

 

Net unrealized loss arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on post-retirement plans

 

 

 

Other comprehensive income

$

5,520

$

(1,290)

$

4,230

Three Months Ended June 30, 2020

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

3,772

$

(891)

$

2,881

Less: reclassification adjustment for gains (losses) realized in net income

 

1,351

 

(322)

 

1,029

Net unrealized gain on AFS securities

 

2,421

 

(569)

 

1,852

Net unrealized gain on derivative hedgess:

 

  

 

  

 

Net unrealized gain arising during the period

 

626

 

(147)

 

479

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on cash flow derivative hedges

 

626

 

(147)

 

479

Net unrealized loss on post-retirement plans:

 

  

 

  

 

Net unrealized loss arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on post-retirement plans

 

 

 

Other comprehensive income

$

3,047

$

(716)

$

2,331

(in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Six Months Ended June 30, 2021

 

  

 

  

 

  

Net unrealized loss on AFS securities:

 

  

 

  

 

  

Net unrealized loss arising during the period

$

(3,578)

$

830

$

(2,748)

Less: reclassification adjustment for gains (losses) realized in net income

 

50

 

(12)

 

38

Net unrealized loss on AFS securities

 

(3,628)

 

842

 

(2,786)

Net unrealized loss on derivative hedges:

 

 

  

 

  

Net unrealized loss arising during the period

 

(696)

 

160

 

(536)

Less: reclassification adjustment for (losses) gains realized in net income

 

 

 

Net unrealized loss on derivative hedges

 

(696)

 

160

 

(536)

Net unrealized loss on post-retirement plans:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on post-retirement plans

 

 

 

Other comprehensive income

$

(4,324)

$

1,002

$

(3,322)

Six Months Ended June 30, 2020

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

9,148

$

(2,064)

$

7,084

Less: reclassification adjustment for gains realized in net income

 

1,486

 

(355)

 

1,131

Net unrealized gain on AFS securities

 

7,662

 

(1,709)

 

5,953

Net unrealized loss on cash flow hedging derivatives:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

(1,639)

 

296

 

(1,343)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on cash flow hedging derivatives

 

(1,639)

 

296

 

(1,343)

Net unrealized gain on post-retirement plans:

 

  

 

  

 

  

Net unrealized gain arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on post-retirement plans

 

 

 

Other comprehensive income

$

6,023

$

(1,413)

$

4,610

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax impacts, for the three and six months ended June 30, 2021 and 2020:

    

Net unrealized

    

Net loss on

    

Net unrealized

    

gain

effective cash

 loss

on AFS

flow hedging

on pension

(in thousands)

Securities

derivatives

plans

Total

Three Months Ended June 30, 2021

  

  

  

  

Balance at beginning of period

$

4,510

$

372

$

(1,418)

$

3,464

Other comprehensive gain before reclassifications

 

2,765

 

1,503

 

 

4,268

Less: amounts reclassified from accumulated other comprehensive income

 

38

 

 

 

38

Total other comprehensive income

 

2,727

 

1,503

 

 

4,230

Balance at end of period

$

7,237

$

1,875

$

(1,418)

$

7,694

Three Months Ended June 30, 2020

 

  

 

  

 

  

 

Balance at beginning of period

$

9,560

$

(2,213)

$

(1,157)

$

6,190

Other comprehensive gain before reclassifications

 

2,881

 

479

 

 

3,360

Less: amounts reclassified from accumulated other comprehensive income

 

1,029

 

 

 

1,029

Total other comprehensive income

 

1,852

 

479

 

 

2,331

Balance at end of period

$

11,412

$

(1,734)

$

(1,157)

$

8,521

Six Months Ended June 30, 2021

 

  

 

  

 

  

 

Balance at beginning of period

$

10,023

$

2,411

$

(1,418)

$

11,016

Other comprehensive loss before reclassifications

 

(2,748)

 

(536)

 

 

(3,284)

Less: amounts reclassified from accumulated other comprehensive income

 

38

 

 

 

38

Total other comprehensive loss

 

(2,786)

 

(536)

 

 

(3,322)

Balance at end of period

$

7,237

$

1,875

$

(1,418)

$

7,694

Six Months Ended June 30, 2020

Balance at beginning of period

$

5,459

$

(391)

$

(1,157)

$

3,911

Other comprehensive gain (loss) before reclassifications

 

7,084

 

(1,343)

 

 

5,741

Less: amounts reclassified from accumulated other comprehensive income

 

1,131

 

 

 

1,131

Total other comprehensive income (loss)

 

5,953

 

(1,343)

 

 

4,610

Less: amounts reclassified from accumulated other comprehensive income for ASU 2018-02

 

 

 

 

Balance at end of period

$

11,412

$

(1,734)

$

(1,157)

$

8,521

The following tables presents the amounts reclassified out of each component of accumulated other comprehensive income for three and six months ended June 30, 2021 and 2020:

Three Months Ended June 30, 

Six Months Ended June 30, 

Affected Line Item where

(in thousands)

    

2021

    

2020

    

2021

    

2020

    

Net Income is Presented

Net realized gains on AFS securities:

  

  

  

  

  

Before tax (1)

$

50

$

1,351

$

50

$

1,486

 

Non-interest income

Tax effect

 

(12)

 

(322)

 

(12)

 

(355)

 

Tax expense

Total reclassifications for the period

$

38

$

1,029

$

38

$

1,131

(a)Net realized gains before tax include $50 thousand realized gains for the three and six months ended June 30, 2021.  Net realized gains before tax include gross realized gains $1.4 million and realized losses of $11 thousand for the three months ended June 30, 2020 and gross realized gains of $1.5 million and realized losses of $22 thousand for the six months ended June 30, 2020.