CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
Stockholders' Equity Note [Abstract] |
|
Schedule of Actual and Required Capital Ratios |
| | | | | | | | | | | | | | Regulatory | | | | Regulatory | | | | March 31, | | Minimum to be | | December 31, | | Minimum to be | | | | 2020 | | "Well Capitalized" | | 2019 | | "Well Capitalized" | | Company (consolidated) | | | | | | | | | | Total capital to risk-weighted assets | | 13.61 | % | 10.50 | % | 13.61 | % | 10.50 | % | Common equity tier 1 capital to risk-weighted assets | | 10.61 | | 7.00 | | 10.57 | | 7.00 | | Tier 1 capital to risk-weighted assets | | 11.42 | | 8.50 | | 11.39 | | 8.50 | | Tier 1 capital to average assets | | 8.25 | | 5.00 | | 8.13 | | 5.00 | | | | | | | | | | | | Bank | | | | | | | | | | Total capital to risk-weighted assets | | 12.58 | % | 10.50 | % | 12.42 | % | 10.50 | % | Common equity tier 1 capital to risk-weighted assets | | 11.96 | | 7.00 | | 11.79 | | 7.00 | | Tier 1 capital to risk-weighted assets | | 11.96 | | 8.50 | | 11.79 | | 8.50 | | Tier 1 capital to average assets | | 8.64 | | 5.00 | | 8.39 | | 5.00 | |
|
Schedule of Components of Accumulated Other Comprehensive Income |
| | | | | | | (in thousands) | | March 31, 2020 | | December 31, 2019 | Other accumulated comprehensive income, before tax: | | | | | | | Net unrealized gain on AFS securities | | $ | 12,699 | | $ | 7,342 | Net unrealized loss on hedging derivatives | | | (3,099) | | | (718) | Net unrealized loss on post-retirement plans | | | (1,512) | | | (1,512) | | | | | | | | Income taxes related to items of accumulated other comprehensive income: | | | | | | | Net unrealized gain on AFS securities | | | (3,139) | | | (1,793) | Net unrealized loss on hedging derivatives | | | 886 | | | 237 | Net unrealized loss on post-retirement plans | | | 355 | | | 355 | Accumulated other comprehensive income | | $ | 6,190 | | $ | 3,911 |
|
Schedule of Components of Other Comprehensive Income (Loss) |
| | | | | | | | | | (in thousands) | | Before Tax | | Tax Effect | | Net of Tax | Three Months Ended March 31, 2020 | | | | | | | | | | Net unrealized gain on AFS securities: | | | | | | | | | | Net unrealized gain arising during the period | | $ | 5,492 | | $ | (1,378) | | $ | 4,114 | Less: reclassification adjustment for gains (losses) realized in net income | | | 135 | | | (32) | | | 103 | Net unrealized gain on AFS securities | | | 5,357 | | | (1,346) | | | 4,011 | | | | | | | | | | | Net unrealized loss on derivative hedges: | | | | | | | | | | Net unrealized loss arising during the period | | | (2,382) | | | 650 | | | (1,732) | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized loss on derivative hedges | | | (2,382) | | | 650 | | | (1,732) | | | | | | | | | | | Net unrealized gain on post-retirement plans: | | | | | | | | | | Net unrealized gain arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on post-retirement plans | | | — | | | — | | | — | Other comprehensive income | | $ | 2,975 | | $ | (696) | | $ | 2,279 | | | | | | | | | | | Three Months Ended March 31, 2019 | | | | | | | | | | Net unrealized gain on AFS securities: | | | | | | | | | | Net unrealized gain arising during the period | | $ | 8,900 | | $ | (2,079) | | $ | 6,821 | Less: reclassification adjustment for gains realized in net income | | | — | | | — | | | — | Net unrealized gain on AFS securities | | | 8,900 | | | (2,079) | | | 6,821 | | | | | | | | | | | Net unrealized loss on cash flow hedging derivatives: | | | | | | | | | | Net unrealized loss arising during the period | | | (845) | | | 198 | | | (647) | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on cash flow hedging derivatives | | | (845) | | | 198 | | | (647) | | | | | | | | | | | Net unrealized gain on post-retirement plans: | | | | | | | | | | Net unrealized gain arising during the period | | | — | | | — | | | — | Less: reclassification adjustment for gains (losses) realized in net income | | | — | | | — | | | — | Net unrealized gain on post-retirement plans | | | — | | | — | | | — | Other comprehensive income | | $ | 8,055 | | $ | (1,881) | | $ | 6,174 |
|
Schedule of Changes in Components of Accumulated Other Comprehensive Income |
| | | | | | | | | | | | | | | Net unrealized | | Net loss on | | Net unrealized | | | | | | gain (loss) | | effective cash | | loss | | | | | | on AFS | | flow hedging | | on pension | | | | (in thousands) | | Securities | | derivatives | | plans | | Total | Three Months Ended March 31, 2020 | | | | | | | | | | | | | Balance at beginning of period | | $ | 5,549 | | $ | (481) | | $ | (1,157) | | $ | 3,911 | Other comprehensive gain (loss) before reclassifications | | | 4,114 | | | (1,732) | | | — | | | 2,382 | Less: amounts reclassified from accumulated other comprehensive income | | | 103 | | | — | | | — | | | 103 | Total other comprehensive income (loss) | | | 4,011 | | | (1,732) | | | — | | | 2,279 | Balance at end of period | | $ | 9,560 | | $ | (2,213) | | $ | (1,157) | | $ | 6,190 | | | | | | | | | | | | | | Three Months Ended March 31, 2019 | | | | | | | | | | | | | Balance at beginning of period | | $ | (8,665) | | $ | (2,249) | | $ | (888) | | $ | (11,802) | Other comprehensive gain (loss) before reclassifications | | | 6,821 | | | (647) | | | — | | | 6,174 | Less: amounts reclassified from accumulated other comprehensive income | | | — | | | — | | | — | | | — | Total other comprehensive income (loss) | | | 6,821 | | | (647) | | | — | | | 6,174 | Balance at end of period | | $ | (1,844) | | $ | (2,896) | | $ | (888) | | $ | (5,628) |
|
Reclassification out of Accumulated Other Comprehensive Income |
| | | | | | | | | | | | Three Months Ended March 31, | | | Affected Line Item where | (in thousands) | | 2020 | | 2019 | | | Net Income is Presented | Net realized gains on AFS securities: | | | | | | | | | | Before tax(1) | | $ | 135 | | $ | — | | | Non-interest income | Tax effect | | | (32) | | | — | | | Tax expense | Total reclassifications for the period | | $ | 103 | | $ | — | | | Net of tax |
(1) | Net realized gains before tax include gross realized gains $146 thousand and realized losses of $11 thousand. |
|