XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2020
Stockholders' Equity Note [Abstract]  
Schedule of Actual and Required Capital Ratios

    

    

Regulatory

    

    

Regulatory

  

March 31, 

Minimum to be

December 31, 

Minimum to be

 

2020

"Well Capitalized"

2019

"Well Capitalized"

 

Company (consolidated)

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

13.61

%  

10.50

%  

13.61

%  

10.50

%  

Common equity tier 1 capital to risk-weighted assets

 

10.61

 

7.00

 

10.57

 

7.00

Tier 1 capital to risk-weighted assets

 

11.42

 

8.50

 

11.39

 

8.50

Tier 1 capital to average assets

 

8.25

 

5.00

 

8.13

 

5.00

Bank

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

12.58

%  

10.50

%  

12.42

%  

10.50

%

Common equity tier 1 capital to risk-weighted assets

 

11.96

 

7.00

 

11.79

 

7.00

Tier 1 capital to risk-weighted assets

 

11.96

 

8.50

 

11.79

 

8.50

Tier 1 capital to average assets

 

8.64

 

5.00

 

8.39

 

5.00

Schedule of Components of Accumulated Other Comprehensive Income

(in thousands)

    

March 31, 2020

    

December 31, 2019

Other accumulated comprehensive income, before tax:

 

  

 

  

Net unrealized gain on AFS securities

$

12,699

$

7,342

Net unrealized loss on hedging derivatives

 

(3,099)

 

(718)

Net unrealized loss on post-retirement plans

 

(1,512)

 

(1,512)

Income taxes related to items of accumulated other comprehensive income:

 

  

 

  

Net unrealized gain on AFS securities

 

(3,139)

 

(1,793)

Net unrealized loss on hedging derivatives

 

886

 

237

Net unrealized loss on post-retirement plans

 

355

 

355

Accumulated other comprehensive income

$

6,190

$

3,911

Schedule of Components of Other Comprehensive Income (Loss)

(in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended March 31, 2020

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

5,492

$

(1,378)

$

4,114

Less: reclassification adjustment for gains (losses) realized in net income

 

135

 

(32)

 

103

Net unrealized gain on AFS securities

 

5,357

 

(1,346)

 

4,011

Net unrealized loss on derivative hedges:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

(2,382)

 

650

 

(1,732)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on derivative hedges

 

(2,382)

 

650

 

(1,732)

Net unrealized gain on post-retirement plans:

 

  

 

  

 

  

Net unrealized gain arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on post-retirement plans

 

 

 

Other comprehensive income

$

2,975

$

(696)

$

2,279

Three Months Ended March 31, 2019

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

8,900

$

(2,079)

$

6,821

Less: reclassification adjustment for gains realized in net income

 

 

 

Net unrealized gain on AFS securities

 

8,900

 

(2,079)

 

6,821

Net unrealized loss on cash flow hedging derivatives:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

(845)

 

198

 

(647)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on cash flow hedging derivatives

 

(845)

 

198

 

(647)

Net unrealized gain on post-retirement plans:

 

  

 

  

 

  

Net unrealized gain arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on post-retirement plans

 

 

 

Other comprehensive income

$

8,055

$

(1,881)

$

6,174

Schedule of Changes in Components of Accumulated Other Comprehensive Income

    

Net unrealized

    

Net loss on

    

Net unrealized

    

gain (loss)

effective cash

 loss

on AFS

flow hedging

on pension

(in thousands)

Securities

derivatives

plans

Total

Three Months Ended March 31, 2020

  

  

  

  

Balance at beginning of period

$

5,549

$

(481)

$

(1,157)

$

3,911

Other comprehensive gain (loss) before reclassifications

 

4,114

 

(1,732)

 

 

2,382

Less: amounts reclassified from accumulated other comprehensive income

 

103

 

 

 

103

Total other comprehensive income (loss)

 

4,011

 

(1,732)

 

 

2,279

Balance at end of period

$

9,560

$

(2,213)

$

(1,157)

$

6,190

Three Months Ended March 31, 2019

 

  

 

  

 

  

 

Balance at beginning of period

$

(8,665)

$

(2,249)

$

(888)

$

(11,802)

Other comprehensive gain (loss) before reclassifications

 

6,821

 

(647)

 

 

6,174

Less: amounts reclassified from accumulated other comprehensive income

 

 

 

 

Total other comprehensive income (loss)

 

6,821

 

(647)

 

 

6,174

Balance at end of period

$

(1,844)

$

(2,896)

$

(888)

$

(5,628)

Reclassification out of Accumulated Other Comprehensive Income

Three Months Ended March 31, 

Affected Line Item where

(in thousands)

    

2020

    

2019

    

    

Net Income is Presented

Net realized gains on AFS securities:

  

  

  

Before tax(1)

$

135

$

 

Non-interest income

Tax effect

 

(32)

 

 

Tax expense

Total reclassifications for the period

$

103

$

 

Net of tax

(1)Net realized gains before tax include gross realized gains $146 thousand and realized losses of $11 thousand.