XML 100 R26.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses

Business Activities Loans

At or for the Three Months Ended March 31, 2020

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

Balance at beginning of period

$

7,668

$

3,608

$

3,402

$

379

$

15,057

Charged-off loans

 

(770)

 

(150)

 

 

(148)

 

(1,068)

Recoveries on charged-off loans

 

25

 

1

 

 

3

 

29

Provision for loan losses

 

738

 

84

 

111

 

150

 

1,083

Balance at end of period

$

7,661

$

3,543

$

3,513

$

384

$

15,101

Individually evaluated for impairment

 

675

 

138

 

126

 

 

939

Collectively evaluated

 

6,986

 

3,405

 

3,387

 

384

 

14,162

Total

$

7,661

$

3,543

$

3,513

$

384

$

15,101

Acquired Loans

At or for the Three Months Ended March 31, 2020

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

Balance at beginning of period

$

147

$

6

$

143

$

$

296

Charged-off loans

 

(101)

 

(29)

 

(8)

 

(5)

 

(143)

Recoveries on charged-off loans

 

 

9

 

6

 

 

15

(Releases) provision for loan losses

 

18

 

17

 

(12)

 

5

 

28

Balance at end of period

$

64

$

3

$

129

$

$

196

Individually evaluated for impairment

 

13

 

 

14

 

 

27

Collectively evaluated

 

51

 

3

 

115

 

 

169

Total

$

64

$

3

$

129

$

$

196

Business Activities Loans

At or for the Three Months Ended March 31, 2019

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

Balance at beginning of period

$

6,811

$

2,380

$

3,982

$

408

$

13,581

Charged-off loans

 

(57)

 

 

 

(53)

 

(110)

Recoveries on charged-off loans

 

16

 

1

 

18

 

3

 

38

(Releases) provision for loan losses

 

(195)

 

397

 

(47)

 

38

 

193

Balance at end of period

$

6,575

$

2,778

$

3,953

$

396

$

13,702

Individually evaluated for impairment

 

396

 

53

 

83

 

1

 

533

Collectively evaluated

 

6,179

 

2,725

 

3,870

 

395

 

13,169

Total

$

6,575

$

2,778

$

3,953

$

396

$

13,702

Acquired Loans

At or for the Three Months Ended March 31, 2019

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

Balance at beginning of period

$

173

$

35

$

77

$

$

285

Charged-off loans

 

 

(16)

 

(104)

 

(1)

 

(121)

Recoveries on charged-off loans

 

 

 

 

 

Provision (releases) for loan losses

 

(12)

 

10

 

132

 

1

 

131

Balance at end of period

$

161

$

29

$

105

$

$

295

Individually evaluated for impairment

 

16

 

 

22

 

 

38

Collectively evaluated

 

145

 

29

 

83

 

 

257

Total

$

161

$

29

$

105

$

$

295

Schedule of Loans by Risk Rating

Business Activities Loans

Commercial Real Estate

Commercial construction

and land development

Commercial real estate other

Total commercial real estate

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

Pass

$

48,881

$

31,057

$

659,494

$

646,886

$

708,375

$

677,943

Special mention

 

 

 

8,133

 

5,483

 

8,133

 

5,483

Substandard

 

11

 

330

 

11,824

 

11,974

 

11,835

 

12,304

Doubtful

 

265

 

 

1,127

 

1,708

 

1,392

 

1,708

Total

$

49,157

$

31,387

$

680,578

$

666,051

$

729,735

$

697,438

Acquired Loans

Commercial Real Estate

Commercial construction

and land development

Commercial real estate other

Total commercial real estate

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

Pass

$

2,083

$

2,412

$

205,309

$

218,491

$

207,392

$

220,903

Special mention

 

 

12

 

1,742

 

2,261

 

1,742

 

2,273

Substandard

 

339

 

479

 

8,900

 

9,400

 

9,239

 

9,879

Doubtful

 

 

 

70

 

168

 

70

 

168

Total

$

2,422

$

2,903

$

216,021

$

230,320

$

218,443

$

233,223

Business Activities Loans

Commercial and Industrial

Commercial

Agricultural

Tax exempt loans

Total commercial
and industrial

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

  

  

Pass

$

268,287

$

221,329

$

17,559

$

18,940

$

55,694

$

66,860

$

341,540

$

307,129

Special mention

 

3,641

 

2,744

 

221

 

298

 

 

 

3,862

 

3,042

Substandard

 

15,195

 

14,866

 

456

 

780

 

 

 

15,651

 

15,646

Doubtful

 

959

 

753

 

361

 

 

 

 

1,320

 

753

Total

$

288,082

$

239,692

$

18,597

$

20,018

$

55,694

$

66,860

$

362,373

$

326,570

Acquired Loans

Commercial and Industrial

Commercial

Agricultural

Tax exempt loans

Total commercial
and industrial

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

  

  

Pass

$

50,663

$

51,184

$

200

$

58

$

11,071

$

37,407

$

61,934

$

88,649

Special mention

 

882

 

5,432

 

 

 

 

 

882

 

5,432

Substandard

 

944

 

2,115

 

 

148

 

 

36

 

944

 

2,299

Doubtful

 

224

 

341

 

 

 

 

 

224

 

341

Total

$

52,713

$

59,072

$

200

$

206

$

11,071

$

37,443

$

63,984

$

96,721

Business Activities Loans

Residential Real Estate and Consumer Loans

Residential real estate

Home equity

Other consumer

Total residential real estate and consumer

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Performing

$

738,633

$

737,325

$

64,074

$

58,753

$

9,206

$

11,146

$

811,913

$

807,224

Nonperforming

 

4,077

 

3,362

 

440

 

615

 

20

 

21

 

4,537

 

3,998

Total

$

742,710

$

740,687

$

64,514

$

59,368

$

9,226

$

11,167

$

816,450

$

811,222

Acquired Loans

Residential Real Estate and Consumer Loans

Residential real estate

Home equity

Other consumer

Total residential real estate and consumer

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Performing

$

387,304

$

407,811

$

52,619

$

62,504

$

1,343

$

1,707

$

441,266

$

472,022

Nonperforming

 

2,314

 

3,359

 

411

 

529

 

7

 

8

 

2,732

 

3,896

Total

$

389,618

$

411,170

$

53,030

$

63,033

$

1,350

$

1,715

$

443,998

$

475,918

Summary of Information About Total Loans Rated Special Mention or Lower

March 31, 2020

December 31, 2019

Business

Business

(in thousands)

    

Activities Loans

    

Acquired  Loans

    

Total

    

Activities Loans

    

Acquired  Loans

    

Total

Non-accrual

$

8,384

$

1,672

$

10,056

$

8,354

$

3,196

$

11,550

Substandard accruing

 

26,351

 

11,537

 

37,888

 

26,055

 

13,387

 

39,442

Total classified

 

34,735

 

13,209

 

47,944

 

34,409

 

16,583

 

50,992

Special mention

 

11,995

 

2,624

 

14,619

 

8,525

 

7,705

 

16,230

Total Criticized

$

46,730

$

15,833

$

62,563

$

42,934

$

24,288

$

67,222