XML 70 R15.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2020
Stockholders' Equity Note [Abstract]  
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY

NOTE 7.           CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios are, as follows:

    

    

Regulatory

    

    

Regulatory

  

March 31, 

Minimum to be

December 31, 

Minimum to be

 

2020

"Well Capitalized"

2019

"Well Capitalized"

 

Company (consolidated)

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

13.61

%  

10.50

%  

13.61

%  

10.50

%  

Common equity tier 1 capital to risk-weighted assets

 

10.61

 

7.00

 

10.57

 

7.00

Tier 1 capital to risk-weighted assets

 

11.42

 

8.50

 

11.39

 

8.50

Tier 1 capital to average assets

 

8.25

 

5.00

 

8.13

 

5.00

Bank

 

  

 

  

 

  

 

  

Total capital to risk-weighted assets

 

12.58

%  

10.50

%  

12.42

%  

10.50

%

Common equity tier 1 capital to risk-weighted assets

 

11.96

 

7.00

 

11.79

 

7.00

Tier 1 capital to risk-weighted assets

 

11.96

 

8.50

 

11.79

 

8.50

Tier 1 capital to average assets

 

8.64

 

5.00

 

8.39

 

5.00

At each date shown, the Company and the Bank met the conditions to be classified as “well-capitalized” under the relevant regulatory framework. To be categorized as "well-capitalized," an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

The Company and the Bank are subject to the Basel III rule that requires the Company and the Bank to assess their Common equity tier 1 capital to risk-weighted assets and the Company and the Bank each exceed the minimum to be "well-capitalized." Effective January 1, 2019 all banking organizations must maintain a minimum Common equity tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5% and a minimum Total risk-based capital ratio of 10.5%.

At March 31, 2020, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and their regulatory capital ratios were above the minimum levels required to be considered "well-capitalized" for regulatory purposes.

Accumulated other comprehensive income (loss)

Components of accumulated other comprehensive income is, as follows:

(in thousands)

    

March 31, 2020

    

December 31, 2019

Other accumulated comprehensive income, before tax:

 

  

 

  

Net unrealized gain on AFS securities

$

12,699

$

7,342

Net unrealized loss on hedging derivatives

 

(3,099)

 

(718)

Net unrealized loss on post-retirement plans

 

(1,512)

 

(1,512)

Income taxes related to items of accumulated other comprehensive income:

 

  

 

  

Net unrealized gain on AFS securities

 

(3,139)

 

(1,793)

Net unrealized loss on hedging derivatives

 

886

 

237

Net unrealized loss on post-retirement plans

 

355

 

355

Accumulated other comprehensive income

$

6,190

$

3,911

The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 2020 and 2019:

(in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended March 31, 2020

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

5,492

$

(1,378)

$

4,114

Less: reclassification adjustment for gains (losses) realized in net income

 

135

 

(32)

 

103

Net unrealized gain on AFS securities

 

5,357

 

(1,346)

 

4,011

Net unrealized loss on derivative hedges:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

(2,382)

 

650

 

(1,732)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized loss on derivative hedges

 

(2,382)

 

650

 

(1,732)

Net unrealized gain on post-retirement plans:

 

  

 

  

 

  

Net unrealized gain arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on post-retirement plans

 

 

 

Other comprehensive income

$

2,975

$

(696)

$

2,279

Three Months Ended March 31, 2019

 

  

 

  

 

  

Net unrealized gain on AFS securities:

 

  

 

  

 

  

Net unrealized gain arising during the period

$

8,900

$

(2,079)

$

6,821

Less: reclassification adjustment for gains realized in net income

 

 

 

Net unrealized gain on AFS securities

 

8,900

 

(2,079)

 

6,821

Net unrealized loss on cash flow hedging derivatives:

 

  

 

  

 

  

Net unrealized loss arising during the period

 

(845)

 

198

 

(647)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on cash flow hedging derivatives

 

(845)

 

198

 

(647)

Net unrealized gain on post-retirement plans:

 

  

 

  

 

  

Net unrealized gain arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain on post-retirement plans

 

 

 

Other comprehensive income

$

8,055

$

(1,881)

$

6,174

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax impacts, for the three months ended March 31, 2020 and 2019:

    

Net unrealized

    

Net loss on

    

Net unrealized

    

gain (loss)

effective cash

 loss

on AFS

flow hedging

on pension

(in thousands)

Securities

derivatives

plans

Total

Three Months Ended March 31, 2020

  

  

  

  

Balance at beginning of period

$

5,549

$

(481)

$

(1,157)

$

3,911

Other comprehensive gain (loss) before reclassifications

 

4,114

 

(1,732)

 

 

2,382

Less: amounts reclassified from accumulated other comprehensive income

 

103

 

 

 

103

Total other comprehensive income (loss)

 

4,011

 

(1,732)

 

 

2,279

Balance at end of period

$

9,560

$

(2,213)

$

(1,157)

$

6,190

Three Months Ended March 31, 2019

 

  

 

  

 

  

 

Balance at beginning of period

$

(8,665)

$

(2,249)

$

(888)

$

(11,802)

Other comprehensive gain (loss) before reclassifications

 

6,821

 

(647)

 

 

6,174

Less: amounts reclassified from accumulated other comprehensive income

 

 

 

 

Total other comprehensive income (loss)

 

6,821

 

(647)

 

 

6,174

Balance at end of period

$

(1,844)

$

(2,896)

$

(888)

$

(5,628)

The following tables presents the amounts reclassified out of each component of accumulated other comprehensive income for the three months ended March 31, 2020 and 2019:

Three Months Ended March 31, 

Affected Line Item where

(in thousands)

    

2020

    

2019

    

    

Net Income is Presented

Net realized gains on AFS securities:

  

  

  

Before tax(1)

$

135

$

 

Non-interest income

Tax effect

 

(32)

 

 

Tax expense

Total reclassifications for the period

$

103

$

 

Net of tax

(1)Net realized gains before tax include gross realized gains $146 thousand and realized losses of $11 thousand.

..