XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.2
ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for the three and six months ended June 30, 2019 and 2018 are, as follows:
Business Activities Loans
 
At or for the Three Months Ended June 30, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,575

 
$
2,778

 
$
3,953

 
$
396

 
$
13,702

Charged-off loans
 

 
(13
)
 

 
(22
)
 
(35
)
Recoveries on charged-off loans
 
114

 
1

 

 
2

 
117

(Releases) provision for loan losses
 
517

 
(18
)
 
(11
)
 
18

 
506

Balance at end of period
 
$
7,206

 
$
2,748

 
$
3,942

 
$
394

 
$
14,290

Individually evaluated for impairment
 
449

 
39

 
75

 
1

 
564

Collectively evaluated
 
6,757

 
2,709

 
3,867

 
393

 
13,726

Total
 
$
7,206

 
$
2,748

 
$
3,942

 
$
394

 
$
14,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Activities Loans
 
At or for the Six Months Ended June 30, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,811

 
$
2,380

 
$
3,982

 
$
408

 
$
13,581

Charged-off loans
 
(57
)
 
(13
)
 

 
(75
)
 
(145
)
Recoveries on charged-off loans
 
130

 
1

 
18

 
6

 
155

(Releases) provision for loan losses
 
322

 
380

 
(58
)
 
55

 
699

Balance at end of period
 
$
7,206

 
$
2,748

 
$
3,942

 
$
394

 
$
14,290

Individually evaluated for impairment
 
449

 
39

 
75

 
1

 
564

Collectively evaluated
 
6,757

 
2,709

 
3,867

 
393

 
13,726

Total
 
$
7,206

 
$
2,748

 
$
3,942

 
$
394

 
$
14,290

Acquired Loans
 
At or for the Three Months Ended June 30, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
161

 
$
29

 
$
105

 
$

 
$
295

Charged-off loans
 

 

 
(65
)
 
(4
)
 
(69
)
Recoveries on charged-off loans
 

 

 

 

 

(Releases) provision for loan losses
 
(2
)
 
(7
)
 
61

 
4

 
56

Balance at end of period
 
$
159

 
$
22

 
$
101

 
$

 
$
282

Individually evaluated for impairment
 
12

 

 
35

 

 
47

Collectively evaluated
 
147

 
22

 
66

 

 
235

Total
 
$
159

 
$
22

 
$
101

 
$

 
$
282

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
At or for the Six Months Ended June 30, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
173

 
$
35

 
$
77

 
$

 
$
285

Charged-off loans
 

 
(15
)
 
(170
)
 
(5
)
 
(190
)
Recoveries on charged-off loans
 

 

 

 

 

(Releases) provision for loan losses
 
(14
)
 
2

 
194

 
5

 
187

Balance at end of period
 
$
159

 
$
22

 
$
101

 
$

 
$
282

Individually evaluated for impairment
 
12

 

 
35

 

 
47

Collectively evaluated
 
147

 
22

 
66

 

 
235

Total
 
$
159

 
$
22

 
$
101

 
$

 
$
282


Business Activities Loans
 
At or for the Three Months Ended June 30, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
5,998

 
$
2,612

 
$
3,304

 
$
500

 
$
12,414

Charged-off loans
 
(156
)
 
(27
)
 

 
(216
)
 
(399
)
Recoveries on charged-off loans
 
46

 
4

 

 
2

 
52

Provision (releases) for loan losses
 
479

 
(80
)
 
150

 
107

 
656

Balance at end of period
 
$
6,367

 
$
2,509

 
$
3,454

 
$
393

 
$
12,723

Individually evaluated for impairment
 
682

 
34

 
80

 

 
796

Collectively evaluated
 
5,685

 
2,475

 
3,374

 
393

 
11,927

Total
 
$
6,367

 
$
2,509

 
$
3,454

 
$
393

 
$
12,723

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Activities Loans
 
At or for the Six Months Ended June 30, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,037

 
$
2,373

 
$
3,357

 
$
386

 
$
12,153

Charged-off loans
 
(156
)
 
(111
)
 

 
(386
)
 
(653
)
Recoveries on charged-off loans
 
61

 
6

 
1

 
4

 
72

Provision for loan losses
 
425

 
241

 
96

 
389

 
1,151

Balance at end of period
 
$
6,367

 
$
2,509

 
$
3,454

 
$
393

 
$
12,723

Individually evaluated for impairment
 
682

 
34

 
80

 

 
796

Collectively evaluated
 
5,685

 
2,475

 
3,374

 
393

 
11,927

Total
 
$
6,367

 
$
2,509

 
$
3,454

 
$
393

 
$
12,723

Acquired Loans
 
At or for the Three Months Ended June 30, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
83

 
$
124

 
$
58

 
$

 
$
265

Charged-off loans
 

 
(37
)
 
(64
)
 
(17
)
 
(118
)
Recoveries on charged-off loans
 
18

 
6

 

 
82

 
106

Provision (releases) for loan losses
 
99

 
(11
)
 
91

 
(65
)
 
114

Balance at end of period
 
$
200

 
$
82

 
$
85

 
$

 
$
367

Individually evaluated for impairment
 

 
77

 

 

 
77

Collectively evaluated
 
200

 
5

 
85

 

 
290

Total
 
$
200

 
$
82

 
$
85

 
$

 
$
367

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired Loans
 
At or for the Six Months Ended June 30, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
97

 
$
16

 
$
59

 
$

 
$
172

Charged-off loans
 
(106
)
 
(95
)
 
(64
)
 
(60
)
 
(325
)
Recoveries on charged-off loans
 
18

 
6

 

 
82

 
106

Provision (releases) for loan losses
 
191

 
155

 
90

 
(22
)
 
414

Balance at end of period
 
$
200

 
$
82

 
$
85

 
$

 
$
367

Individually evaluated for impairment
 

 
77

 

 

 
77

Collectively evaluated
 
200

 
5

 
85

 

 
290

Total
 
$
200

 
$
82

 
$
85

 
$

 
$
367



Schedule of Loans by Risk Rating
The following tables present the Company’s loans by risk rating at June 30, 2019 and December 31, 2018:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
33,450

 
$
23,680

 
$
589,926

 
$
532,386

 
$
623,376

 
$
556,066

Special mention
 
73

 
73

 
11,959

 
8,319

 
12,032

 
8,392

Substandard
 

 

 
12,337

 
13,914

 
12,337

 
13,914

Doubtful
 
1

 
1

 
1,521

 
1,361

 
1,522

 
1,362

Total
 
$
33,524

 
$
23,754

 
$
615,743

 
$
555,980

 
$
649,267

 
$
579,734


Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
Commercial
 
Agricultural
 
 Tax exempt loans
 
 Total commercial and industrial
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Pass
 
$
225,251

 
$
226,353

 
$
20,905

 
$
21,680

 
$
67,374

 
$
56,588

 
$
313,530

 
$
304,621

Special mention
 
13,512

 
6,730

 
358

 
215

 

 

 
13,870

 
6,945

Substandard
 
5,037

 
924

 
384

 
422

 

 

 
5,421

 
1,346

Doubtful
 
715

 
750

 

 

 

 

 
715

 
750

Total
 
$
244,515

 
$
234,757

 
$
21,647

 
$
22,317

 
$
67,374

 
$
56,588

 
$
333,536

 
$
313,662


Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Performing
 
$
727,420

 
$
665,976

 
$
59,738

 
$
57,652

 
$
10,596

 
$
9,324

 
$
797,754

 
$
732,952

Nonperforming
 
4,023

 
4,213

 
585

 
246

 
82

 
90

 
4,690

 
4,549

Total
 
$
731,443

 
$
670,189

 
$
60,323

 
$
57,898

 
$
10,678

 
$
9,414

 
$
802,444

 
$
737,501


Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Commercial construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
2,579

 
$
2,626

 
$
220,959

 
$
236,393

 
$
223,538

 
$
239,019

Special mention
 

 

 
1,964

 
1,574

 
1,964

 
1,574

Substandard
 
279

 
264

 
6,263

 
6,009

 
6,542

 
6,273

Doubtful
 

 

 
168

 
99

 
168

 
99

Total
 
$
2,858

 
$
2,890

 
$
229,354

 
$
244,075

 
$
232,212

 
$
246,965


Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
Commercial
 
Agricultural
 
 Tax exempt loans
 
Total commercial and industrial
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Grade:
 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
  

Pass
 
$
38,554

 
$
46,120

 
$

 
$

 
$
37,322

 
$
38,738

 
$
75,876

 
$
84,858

Special mention
 
5,819

 
4,825

 

 

 

 

 
5,819

 
4,825

Substandard
 
1,153

 
1,222

 

 

 

 

 
1,153

 
1,222

Doubtful
 
341

 
303

 

 

 

 

 
341

 
303

Total
 
$
45,867

 
$
52,470

 
$

 
$

 
$
37,322

 
$
38,738

 
$
83,189

 
$
91,208


Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
 
Jun 30, 2019
 
Dec 31, 2018
Performing
 
$
433,244

 
$
470,497

 
$
39,941

 
$
45,090

 
$
1,139

 
$
1,356

 
$
474,324

 
$
516,943

Nonperforming
 
3,072

 
4,012

 
194

 
201

 

 
1

 
3,266

 
4,214

Total
 
$
436,316

 
$
474,509

 
$
40,135

 
$
45,291

 
$
1,139

 
$
1,357

 
$
477,590

 
$
521,157


Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes total classified and criticized loans as of June 30, 2019 and December 31, 2018:

 
 
June 30, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities Loans
 
Acquired  Loans
 
Total
 
Business Activities Loans
 
Acquired  Loans
 
Total
Non-accrual
 
$
12,886

 
$
3,069

 
$
15,955

 
$
14,111

 
$
4,124

 
$
18,235

Substandard accruing
 
11,799

 
8,401

 
20,200

 
7,810

 
7,987

 
15,797

Doubtful accruing
 

 

 

 

 

 

Total classified
 
24,685

 
11,470

 
36,155

 
21,921

 
12,111

 
34,032

Special mention
 
25,902

 
7,783

 
33,685

 
15,337

 
6,399

 
21,736

Total Criticized
 
$
50,587

 
$
19,253

 
$
69,840

 
$
37,258

 
$
18,510

 
$
55,768