XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 16,347,000 $ 10,767,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,565,000 1,531,000
Net amortization of securities 2,089,000 2,760,000
Deferred tax benefit 0 (237,000)
Change in unamortized net loan costs and premiums 214,000 (148,000)
Premises and equipment depreciation and amortization expense 1,676,000 1,827,000
Stock-based compensation expense 627,000 556,000
Accretion of purchase accounting entries, net (1,240,000) (1,594,000)
Amortization of other intangibles 414,000 391,000
Income from cash surrender value of bank-owned life insurance policies (823,000) (785,000)
Loss on premises and equipment, net 0 95,000
Net change in other assets and liabilities (5,695,000) (4,919,000)
Net cash provided by operating activities 15,174,000 10,244,000
Cash flows from investing activities:    
Proceeds from maturities, calls and prepayments of securities available for sale 48,942,000 61,299,000
Purchases of securities available for sale (57,725,000) (104,833,000)
Net change in loans 10,924,000 (20,056,000)
Purchase of loans (10,231,000) (18,621,000)
Purchase of Federal Home Loan Bank stock (848,000) (7,388,000)
Proceeds from sale of Federal Home Loan Bank stock 241,000 0
Purchase of premises and equipment, net (2,002,000) (2,413,000)
Acquisitions, net of cash (paid) acquired 0 39,537,000
Proceeds from sale of other real estate 94,000 322,000
Net cash used in investing activities (10,605,000) (52,153,000)
Cash flows from financing activities:    
Net increase in deposits 22,558,000 12,419,000
Net change in short-term advances from the Federal Home Loan Bank (47,467,000) 228,833,000
Net change in long-term advances from the Federal Home Loan Bank (3,297,000) (77,554,000)
Net change in securities sold repurchase agreements 0 (5,754,000)
Exercise of stock options 604,000 263,000
Purchase of treasury stock (278,000) 0
Common stock cash dividends paid (5,981,000) (5,744,000)
Net cash (used in) provided by financing activities (33,861,000) 152,463,000
Net change in cash and cash equivalents (29,292,000) 110,554,000
Cash and cash equivalents at beginning of year 90,685,000 8,439,000
Cash and cash equivalents at end of period 61,393,000 118,993,000
Supplemental cash flow information:    
Interest paid 17,182,000 10,698,000
Income taxes paid, net 6,218,000 3,084,000
Acquisition of non-cash assets and liabilities:    
Assets acquired 0 1,454,076
Liabilities assumed 0 1,406,672
Other non-cash changes:    
Real estate owned acquired in settlement of loans $ 124,000 $ 32,000